DaVita (MEX:DVA) E10: MXN120.60 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:DVA DaVita Inc MEX:DVA
78 GF Score
Price MXN3,358.09
GF Value MXN3,438.00
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is DaVita E10?

DaVita MEX:DVA 78 E10 is MXN120.60 as of Jun. 2026. GuruFocus rates MEX:DVA with a GF Score™ of 78/100 and a GF Value™ of MXN3,438.00 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

DaVita's adjusted earnings per share data for the three months ended in Jun. 2026 was MXN70.145. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN120.60 for the trailing ten years ended in Jun. 2026.

During the past 12 months, DaVita's average E10 Growth Rate was -100.00% per year. During the past 3 years, the average E10 Growth Rate was 13.70% per year. During the past 5 years, the average E10 Growth Rate was 14.40% per year. During the past 10 years, the average E10 Growth Rate was 12.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of DaVita was 34.10% per year. The lowest was 5.80% per year. And the median was 13.90% per year.

As of today (2026-08-06), DaVita's current stock price is MXN3358.09. DaVita's E10 for the quarter that ended in Jun. 2026 was MXN120.60. DaVita's Shiller PE Ratio of today is 27.84.

During the past 13 years, the highest Shiller PE Ratio of DaVita was 35.20. The lowest was 13.58. And the median was 23.39.


DaVita  (MEX:DVA) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

DaVita's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3358.09/120.60
=27.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of DaVita was 35.20. The lowest was 13.58. And the median was 23.39.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


DaVita E10 Related Terms


DaVita E10 Historical Data

* Premium members only.

The historical data trend for DaVita's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DaVita E10 Chart

DaVita Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 85.48 92.48 91.55 128.86 196.75

DaVita Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 147.52 160.73 196.75 97.81 120.60

MEX:DVA vs EHC, THC, ENSG: E10 Comparison

For the Medical Care Facilities subindustry, DaVita's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DaVita Shiller PE Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, DaVita's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where DaVita's Shiller PE Ratio falls into.


MEX:DVA
78GF Score
DaVita Inc MEX:DVA
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DaVita E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, DaVita's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=70.145/333.9520*333.9520
=70.145

Current CPI (Jun. 2026) = 333.9520.

DaVita Quarterly Data

per share eps CPI Adj_EPS
201609 53.366 241.428 73.818
201612 16.494 241.432 22.815
201703 43.118 243.801 59.062
201706 11.749 244.955 16.018
201709 -20.689 246.819 -27.993
201712 32.209 246.524 43.632
201803 17.804 249.554 23.825
201806 30.064 251.989 39.843
201809 -15.338 252.439 -20.291
201812 -17.671 251.233 -23.489
201903 17.458 254.202 22.935
201906 31.503 256.143 41.073
201909 18.755 256.759 24.394
201912 35.457 256.974 46.078
202003 44.317 258.115 57.338
202006 37.393 257.797 48.439
202009 28.276 260.280 36.279
202012 29.838 260.474 38.255
202103 42.722 264.877 53.863
202106 52.552 271.696 64.594
202109 48.526 274.310 59.077
202112 36.720 278.802 43.984
202203 32.057 287.504 37.236
202206 46.271 296.311 52.149
202209 22.730 296.808 25.575
202212 14.427 296.797 16.233
202303 22.531 301.836 24.928
202306 32.745 305.109 35.840
202309 45.638 307.789 49.517
202312 27.498 306.746 29.937
202403 43.980 312.332 47.024
202406 45.800 314.175 48.683
202409 49.226 315.301 52.138
202412 64.444 315.605 68.190
202503 40.916 319.799 42.727
202506 48.579 322.561 50.295
202509 37.422 324.800 38.476
202512 59.239 324.054 61.048
202603 51.754 330.213 52.340
202606 70.145 333.952 70.145

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of MXN120.60 mean?
DaVita (MEX:DVA) has a E10 of MXN120.60 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on DaVita and its competitors.
Is DaVita's E10 too high?
DaVita's current E10 is MXN120.60. Overall, DaVita has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does DaVita's E10 compare to EHC and THC?
DaVita's E10 of MXN120.60 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Healthcare Providers & Services company?
A good E10 depends on the Healthcare Providers & Services industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on DaVita and its competitors. DaVita's current E10 is MXN120.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DaVita stock overvalued right now?
Based on GuruFocus' analysis, DaVita (MEX:DVA) is currently considered Fairly Valued. The stock's GF Value™ is MXN3,438.00, compared to a current price of MXN3,358.09 — trading 2.3% below its estimated fair value. The current E10 is MXN120.60. DaVita's overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For DaVita (MEX:DVA), the current E10 is MXN120.60 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DaVita (MEX:DVA) Overvalued in 2026?

Based on GuruFocus' analysis, DaVita stock appears to be undervalued. The current stock price of MXN3,358.09 is trading 2.3% below its estimated GF Value™ of MXN3,438.00. GuruFocus considers DaVita to be Fairly Valued.

Key valuation signals for MEX:DVA:

  • E10: MXN120.60
  • GF Value™: MXN3,438.00 vs. price of MXN3,358.09 (2.3% below fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the MEX:DVA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


DaVita Business Description

Address 2000 16th Street, Denver, CO, USA, 80202
DaVita is one of the largest providers of dialysis services in the United States, boasting a market share of about 35%. The firm operates over 3,200 facilities worldwide, mostly in the US, and treats about 300,000 patients annually. Government payers dominate US dialysis reimbursement. DaVita receives about two-thirds of US sales at government (primarily Medicare) reimbursement rates, with the remainder coming from commercial insurers. While commercial insurers represent only about 10% of US patients treated, they represent nearly all of the profits generated by DaVita in the US dialysis business.
78GF Score

Get the complete analysis for MEX:DVA

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN3,358.09
Price
MXN3,438.00
GF Value