Heidelberg Materials AG (MEX:HEIN) E10: MXN121.67 (As of Dec. 2025)


MEX:HEIN Heidelberg Materials AG MEX:HEIN
78 GF Score
Price MXN4,456.48
GF Value MXN2,581.70
! 4 Warning Signs
View Full Analysis

What is Heidelberg Materials AG E10?

Heidelberg Materials AG MEX:HEIN 78 E10 is MXN121.67 as of Dec. 2025. GuruFocus rates MEX:HEIN with a GF Score™ of 78/100 and a GF Value™ of MXN2,581.70. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Heidelberg Materials AG's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was MXN230.237. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN121.67 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Heidelberg Materials AG's average E10 Growth Rate was 11.40% per year. During the past 3 years, the average E10 Growth Rate was 15.00% per year. During the past 5 years, the average E10 Growth Rate was 20.90% per year. During the past 10 years, the average E10 Growth Rate was 2.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Heidelberg Materials AG was 26.30% per year. The lowest was -16.30% per year. And the median was 2.70% per year.

As of today (2026-06-24), Heidelberg Materials AG's current stock price is MXN 4456.48. Heidelberg Materials AG's E10 for the fiscal year that ended in Dec. 2025 was MXN121.67. Heidelberg Materials AG's Shiller PE Ratio of today is 36.63.

During the past 13 years, the highest Shiller PE Ratio of Heidelberg Materials AG was 39.80. The lowest was 9.04. And the median was 19.11.


Heidelberg Materials AG  (MEX:HEIN) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Heidelberg Materials AG's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=4456.48/121.67
=36.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Heidelberg Materials AG was 39.80. The lowest was 9.04. And the median was 19.11.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Heidelberg Materials AG E10 Related Terms


Heidelberg Materials AG E10 Historical Data

* Premium members only.

The historical data trend for Heidelberg Materials AG's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heidelberg Materials AG E10 Chart

Heidelberg Materials AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 95.60 85.77 78.64 94.85 121.67

Heidelberg Materials AG Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 78.64 0.00 94.85 0.00 121.67

MEX:HEIN vs CRH, VMC, MLM: E10 Comparison

For the Building Materials subindustry, Heidelberg Materials AG's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heidelberg Materials AG Shiller PE Ratio vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Heidelberg Materials AG's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Heidelberg Materials AG's Shiller PE Ratio falls into.


MEX:HEIN
78GF Score
Heidelberg Materials AG MEX:HEIN
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heidelberg Materials AG E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Heidelberg Materials AG's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=230.237/129.3606*129.3606
=230.237

Current CPI (Dec. 2025) = 129.3606.

Heidelberg Materials AG Annual Data

per_share_eps CPI Adj_EPS
201612 73.943 101.217 94.503
201712 107.378 102.617 135.362
201812 128.666 104.217 159.708
201912 115.256 105.818 140.899
202012 -260.871 105.518 -319.818
202112 206.531 110.384 242.038
202212 174.514 119.345 189.160
202312 193.066 123.773 201.782
202412 215.545 127.041 219.480
202512 230.237 129.361 230.237

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of MXN121.67 mean?
Heidelberg Materials AG (MEX:HEIN) has a E10 of MXN121.67 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Heidelberg Materials AG and its competitors.
Is Heidelberg Materials AG's E10 too high?
Heidelberg Materials AG's current E10 is MXN121.67. Overall, Heidelberg Materials AG has a GF Score™ of 78/100, reflecting its overall financial health beyond just this single metric.
How does Heidelberg Materials AG's E10 compare to CRH and VMC?
Heidelberg Materials AG's E10 of MXN121.67 can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Building Materials company?
A good E10 depends on the Building Materials industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Heidelberg Materials AG and its competitors. Heidelberg Materials AG's current E10 is MXN121.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heidelberg Materials AG stock overvalued right now?
Heidelberg Materials AG (MEX:HEIN) has a current E10 of MXN121.67. The stock's GF Value™ is MXN2,581.70, compared to a current price of MXN4,456.48 — trading 72.6% above its estimated fair value. The current E10 is MXN121.67. Heidelberg Materials AG's overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Heidelberg Materials AG (MEX:HEIN), the current E10 is MXN121.67 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heidelberg Materials AG (MEX:HEIN) Overvalued in 2026?

Based on GuruFocus' analysis, Heidelberg Materials AG stock appears to be overvalued. The current stock price of MXN4,456.48 is trading 72.6% above its estimated GF Value™ of MXN2,581.70.

Key valuation signals for MEX:HEIN:

  • E10: MXN121.67
  • GF Value™: MXN2,581.70 vs. price of MXN4,456.48 (72.6% above fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the MEX:HEIN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heidelberg Materials AG Business Description

Address Berliner Strasse 6, Heidelberg, BW, DEU, 69120
Heidelberg Materials is one of the world's largest building materials companies, with operations in 60 countries. Its core activities include the production of cement and aggregates, which are used to construct houses, infrastructure, and commercial facilities. The sale of cement and aggregates accounts for the majority of group revenue and profits. Europe is the company's largest market contributing nearly half of group sales. Heidelberg Materials is listed in Germany and has 55,000 employees.
78GF Score

Get the complete analysis for MEX:HEIN

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN4,456.48
Price
MXN2,581.70
GF Value