NiSource (MEX:NI) E10: MXN20.90 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:NI NiSource Inc MEX:NI
76 GF Score
Price MXN826.53
GF Value MXN825.60
! 9 Warning Signs
View Full Analysis

What is NiSource E10?

NiSource MEX:NI 76 E10 is MXN20.90 as of Mar. 2026. GuruFocus rates MEX:NI with a GF Score™ of 76/100 and a GF Value™ of MXN825.60. The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

NiSource's adjusted earnings per share data for the three months ended in Mar. 2026 was MXN19.115. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN20.90 for the trailing ten years ended in Mar. 2026.

During the past 12 months, NiSource's average E10 Growth Rate was 14.60% per year. During the past 3 years, the average E10 Growth Rate was 0.90% per year. During the past 5 years, the average E10 Growth Rate was 2.20% per year. During the past 10 years, the average E10 Growth Rate was -0.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of NiSource was 8.90% per year. The lowest was -6.10% per year. And the median was -0.30% per year.

As of today (2026-08-02), NiSource's current stock price is MXN826.53. NiSource's E10 for the quarter that ended in Mar. 2026 was MXN20.90. NiSource's Shiller PE Ratio of today is 39.55.

During the past 13 years, the highest Shiller PE Ratio of NiSource was 41.94. The lowest was 18.30. And the median was 25.16.


NiSource  (MEX:NI) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

NiSource's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=826.53/20.90
=39.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of NiSource was 41.94. The lowest was 18.30. And the median was 25.16.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


NiSource E10 Related Terms


NiSource E10 Historical Data

* Premium members only.

The historical data trend for NiSource's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NiSource E10 Chart

NiSource Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

NiSource Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 20.90

MEX:NI vs ATO, UGI, SWX: E10 Comparison

For the Utilities - Regulated Gas subindustry, NiSource's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NiSource Shiller PE Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, NiSource's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where NiSource's Shiller PE Ratio falls into.


MEX:NI
76GF Score
NiSource Inc MEX:NI
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NiSource E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NiSource's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=19.115/330.2130*330.2130
=19.115

Current CPI (Mar. 2026) = 330.2130.

NiSource Quarterly Data

per share eps CPI Adj_EPS
201606 1.664 241.018 2.280
201609 1.547 241.428 2.116
201612 5.567 241.432 7.614
201703 12.239 243.801 16.577
201706 -2.531 244.955 -3.412
201709 0.726 246.819 0.971
201712 -3.142 246.524 -4.209
201803 14.716 249.554 19.472
201806 1.375 251.989 1.802
201809 -17.770 252.439 -23.245
201812 -0.982 251.233 -1.291
201903 10.669 254.202 13.859
201906 14.407 256.143 18.573
201909 -0.395 256.759 -0.508
201912 -7.733 256.974 -9.937
202003 3.752 258.115 4.800
202006 -1.154 257.797 -1.478
202009 -10.825 260.280 -13.734
202012 3.581 260.474 4.540
202103 14.718 264.877 18.348
202106 2.190 271.696 2.662
202109 2.467 274.310 2.970
202112 7.385 278.802 8.747
202203 18.716 287.504 21.496
202206 2.414 296.311 2.690
202209 2.414 296.808 2.686
202212 10.138 296.797 11.279
202303 12.798 301.836 14.001
202306 1.543 305.109 1.670
202309 2.961 307.789 3.177
202312 8.487 306.746 9.136
202403 12.779 312.332 13.511
202406 3.481 314.175 3.659
202409 3.741 315.301 3.918
202412 10.011 315.605 10.474
202503 20.458 319.799 21.124
202506 4.142 322.561 4.240
202509 3.669 324.800 3.730
202512 9.543 324.054 9.724
202603 19.115 330.213 19.115

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of MXN20.90 mean?
NiSource (MEX:NI) has a E10 of MXN20.90 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on NiSource and its competitors.
Is NiSource's E10 too high?
NiSource's current E10 is MXN20.90. Overall, NiSource has a GF Score™ of 76/100, reflecting its overall financial health beyond just this single metric.
How does NiSource's E10 compare to ATO and UGI?
NiSource's E10 of MXN20.90 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Utilities - Regulated company?
A good E10 depends on the Utilities - Regulated industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on NiSource and its competitors. NiSource's current E10 is MXN20.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NiSource stock overvalued right now?
NiSource (MEX:NI) has a current E10 of MXN20.90. The stock's GF Value™ is MXN825.60, compared to a current price of MXN826.53 — trading 0.1% above its estimated fair value. The current E10 is MXN20.90. NiSource's overall GF Score™ is 76/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For NiSource (MEX:NI), the current E10 is MXN20.90 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NiSource (MEX:NI) Overvalued in 2026?

Based on GuruFocus' analysis, NiSource stock appears to be overvalued. The current stock price of MXN826.53 is trading 0.1% above its estimated GF Value™ of MXN825.60.

Key valuation signals for MEX:NI:

  • E10: MXN20.90
  • GF Value™: MXN825.60 vs. price of MXN826.53 (0.1% above fair value)
  • GF Score™: 76/100 with 9 warning signs

No single metric tells the full story. See the MEX:NI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NiSource Business Description

Address 801 East 86th Avenue, Merrillville, IN, USA, 46410
NiSource is one of the nation's largest natural gas distribution companies with 2.4 million customers in Kentucky, Maryland, Ohio, Pennsylvania, and Virginia. NiSource also serves 1.4 million gas and electric customers in Indiana. The regulated electric utility owns 4 gigawatts of generation capacity, including coal, natural gas, and renewable energy.
76GF Score

Get the complete analysis for MEX:NI

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN826.53
Price
MXN825.60
GF Value