Pandora AS (MEX:PNDORAN) E10: MXN364.11 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:PNDORAN Pandora AS MEX:PNDORAN
90 GF Score
Price MXN3,088.38
GF Value MXN4,651.45
! 2 Warning Signs
View Full Analysis

What is Pandora AS E10?

Pandora AS MEX:PNDORAN 90 E10 is MXN364.11 as of Mar. 2026. GuruFocus rates MEX:PNDORAN with a GF Score™ of 90/100 and a GF Value™ of MXN4,651.45. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Pandora AS's adjusted earnings per share data for the three months ended in Mar. 2026 was MXN35.143. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN364.11 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Pandora AS's average E10 Growth Rate was 5.00% per year. During the past 3 years, the average E10 Growth Rate was 8.90% per year. During the past 5 years, the average E10 Growth Rate was 12.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Pandora AS was 13.70% per year. The lowest was 6.20% per year. And the median was 11.00% per year.

As of today (2026-08-11), Pandora AS's current stock price is MXN3088.38. Pandora AS's E10 for the quarter that ended in Mar. 2026 was MXN364.11. Pandora AS's Shiller PE Ratio of today is 8.48.

During the past 13 years, the highest Shiller PE Ratio of Pandora AS was 29.02. The lowest was 6.74. And the median was 15.76.


Pandora AS  (MEX:PNDORAN) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Pandora AS's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3088.38/364.11
=8.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Pandora AS was 29.02. The lowest was 6.74. And the median was 15.76.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Pandora AS E10 Related Terms


Pandora AS E10 Historical Data

* Premium members only.

The historical data trend for Pandora AS's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pandora AS E10 Chart

Pandora AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 100.87 156.00 88.99 115.75 232.94

Pandora AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 149.23 142.39 191.10 232.94 364.11

MEX:PNDORAN vs TPR, SIG: E10 Comparison

For the Luxury Goods subindustry, Pandora AS's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pandora AS Shiller PE Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Pandora AS's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Pandora AS's Shiller PE Ratio falls into.


MEX:PNDORAN
90GF Score
Pandora AS MEX:PNDORAN
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pandora AS E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pandora AS's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=35.143/121.6800*121.6800
=35.143

Current CPI (Mar. 2026) = 121.6800.

Pandora AS Quarterly Data

per share eps CPI Adj_EPS
201606 29.607 100.600 35.811
201609 35.823 100.200 43.502
201612 53.791 100.300 65.257
201703 32.756 101.200 39.385
201706 26.758 101.200 32.173
201709 35.741 101.800 42.721
201712 54.966 101.300 66.024
201803 31.581 101.700 37.785
201806 29.574 102.300 35.177
201809 26.037 102.400 30.939
201812 53.594 102.100 63.872
201903 23.198 102.900 27.432
201906 15.397 102.900 18.207
201909 -3.204 102.900 -3.789
201912 50.216 102.900 59.381
202003 -1.040 103.300 -1.225
202006 -7.320 103.200 -8.631
202009 12.594 103.500 14.806
202012 59.851 103.400 70.432
202103 20.610 104.300 24.044
202106 31.926 105.000 36.998
202109 20.820 105.800 23.945
202112 59.538 106.600 67.960
202203 30.666 109.900 33.953
202206 28.003 113.600 29.995
202209 20.872 116.400 21.819
202212 70.512 115.900 74.028
202303 25.927 117.300 26.895
202306 21.954 116.400 22.950
202309 15.705 117.400 16.278
202312 73.512 116.700 76.649
202403 28.548 118.400 29.339
202406 25.630 118.500 26.318
202409 21.396 118.900 21.896
202412 103.955 118.900 106.386
202503 41.514 120.200 42.025
202506 29.985 120.700 30.228
202509 18.174 121.600 18.186
202512 104.166 121.200 104.579
202603 35.143 121.680 35.143

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of MXN364.11 mean?
Pandora AS (MEX:PNDORAN) has a E10 of MXN364.11 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Pandora AS and its competitors.
Is Pandora AS's E10 too high?
Pandora AS's current E10 is MXN364.11. Overall, Pandora AS has a GF Score™ of 90/100, reflecting its overall financial health beyond just this single metric.
How does Pandora AS's E10 compare to TPR and SIG?
Pandora AS's E10 of MXN364.11 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Retail - Cyclical company?
A good E10 depends on the Retail - Cyclical industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Pandora AS and its competitors. Pandora AS's current E10 is MXN364.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pandora AS stock overvalued right now?
Pandora AS (MEX:PNDORAN) has a current E10 of MXN364.11. The stock's GF Value™ is MXN4,651.45, compared to a current price of MXN3,088.38 — trading 33.6% below its estimated fair value. The current E10 is MXN364.11. Pandora AS's overall GF Score™ is 90/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Pandora AS (MEX:PNDORAN), the current E10 is MXN364.11 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pandora AS (MEX:PNDORAN) Overvalued in 2026?

Based on GuruFocus' analysis, Pandora AS stock appears to be undervalued. The current stock price of MXN3,088.38 is trading 33.6% below its estimated GF Value™ of MXN4,651.45.

Key valuation signals for MEX:PNDORAN:

  • E10: MXN364.11
  • GF Value™: MXN4,651.45 vs. price of MXN3,088.38 (33.6% below fair value)
  • GF Score™: 90/100 with 2 warning signs

No single metric tells the full story. See the MEX:PNDORAN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pandora AS Business Description

Address Havneholmen 17-19, Copenhagen, DNK, DK-1561
Pandora is a premium jewelry brand and the market leader in the charm bracelet category. The company was established in the 1980s in Denmark and since then has expanded globally. Pandora has over 2,700 concept stores globally (2,000 owned and operated, and the remainder run by its franchise partners) as well as multibrand locations and stores-in-stores. Pandora owned retail accounts for over 80% and wholesale for the remainder. Charms and bracelets account for almost three-fourths of its sales. The firm produces mostly internally in two jewelry-crafting facilities in Thailand.
90GF Score

Get the complete analysis for MEX:PNDORAN

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN3,088.38
Price
MXN4,651.45
GF Value