Teekay (MEX:TK N) E10: MXN-7.79 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:TK N Teekay Corp Ltd MEX:TK N
58 GF Score
Price MXN146.95
GF Value MXN65.04
! 4 Warning Signs
View Full Analysis

What is Teekay E10?

Teekay MEX:TK N 58 E10 is MXN-7.79 as of Jun. 2026. GuruFocus rates MEX:TK N with a GF Score™ of 58/100 and a GF Value™ of MXN65.04. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Teekay's adjusted earnings per share data for the three months ended in Jun. 2026 was MXN23.207. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN-7.79 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Teekay was 27.40% per year. The lowest was -52.60% per year. And the median was -4.30% per year.

As of today (2026-08-24), Teekay's current stock price is MXN146.95. Teekay's E10 for the quarter that ended in Jun. 2026 was MXN-7.79. Teekay's Shiller PE Ratio of today is .


Teekay  (MEX:TK N) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Teekay E10 Related Terms


Teekay E10 Historical Data

* Premium members only.

The historical data trend for Teekay's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Teekay E10 Chart

Teekay Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -30.38 -14.85 -13.04 -9.99 0.00

Teekay Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Jun25 Dec25 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8.25 -9.99 0.00 0.00 -7.79

MEX:TK N vs SBR, TEN, EE: E10 Comparison

For the Oil & Gas Midstream subindustry, Teekay's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Teekay Shiller PE Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Teekay's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Teekay's Shiller PE Ratio falls into.


MEX:TK N
58GF Score
Teekay Corp Ltd MEX:TK N
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Teekay E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Teekay's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=23.207/333.9520*333.9520
=23.207

Current CPI (Jun. 2026) = 333.9520.

Teekay Quarterly Data

per share eps CPI Adj_EPS
201512 8.941 236.525 12.624
201603 -11.533 238.132 -16.174
201606 -21.083 241.018 -29.212
201609 1.353 241.428 1.872
201612 -0.825 241.432 -1.141
201703 -9.979 243.801 -13.669
201706 -16.811 244.955 -22.919
201709 -2.722 246.819 -3.683
201712 -5.695 246.524 -7.715
201803 -3.815 249.554 -5.105
201806 -5.502 251.989 -7.292
201809 -2.245 252.439 -2.970
201812 -3.534 251.233 -4.698
201903 -16.294 254.202 -21.406
201906 -7.491 256.143 -9.767
201909 -38.892 256.759 -50.585
201912 2.075 256.974 2.697
202003 -11.490 258.115 -14.866
202006 4.847 257.797 6.279
202009 -7.732 260.280 -9.921
202012 -3.779 260.474 -4.845
202103 6.132 264.877 7.731
202106 -0.398 271.696 -0.489
202109 -0.617 274.310 -0.751
202112 -3.487 278.802 -4.177
202203 0.199 287.504 0.231
202206 1.006 296.311 1.134
202209 6.437 296.808 7.243
202212 7.408 296.797 8.335
202303 8.652 301.836 9.573
202306 7.029 305.109 7.693
202309 4.703 307.789 5.103
202312 6.280 306.746 6.837
202403 9.460 312.332 10.115
202406 6.412 314.175 6.816
202409 4.135 315.301 4.380
202412 5.840 315.605 6.179
202506 0.000 322.561 0.000
202512 0.000 324.054 0.000
202606 23.207 333.952 23.207

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of MXN-7.79 mean?
Teekay (MEX:TK N) has a E10 of MXN-7.79 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Teekay and its competitors.
Is Teekay's E10 too high?
Teekay's current E10 is MXN-7.79. Overall, Teekay has a GF Score™ of 58/100, reflecting its overall financial health beyond just this single metric.
How does Teekay's E10 compare to SBR and TEN?
Teekay's E10 of MXN-7.79 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Oil & Gas company?
A good E10 depends on the Oil & Gas industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Teekay and its competitors. Teekay's current E10 is MXN-7.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Teekay stock overvalued right now?
Teekay (MEX:TK N) has a current E10 of MXN-7.79. The stock's GF Value™ is MXN65.04, compared to a current price of MXN146.95 — trading 125.9% above its estimated fair value. The current E10 is MXN-7.79. Teekay's overall GF Score™ is 58/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Teekay (MEX:TK N), the current E10 is MXN-7.79 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Teekay (MEX:TK N) Overvalued in 2026?

Based on GuruFocus' analysis, Teekay stock appears to be overvalued. The current stock price of MXN146.95 is trading 125.9% above its estimated GF Value™ of MXN65.04.

Key valuation signals for MEX:TK N:

  • E10: MXN-7.79
  • GF Value™: MXN65.04 vs. price of MXN146.95 (125.9% above fair value)
  • GF Score™: 58/100 with 4 warning signs

No single metric tells the full story. See the MEX:TK N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Teekay Business Description

Industry EnergyOil & Gas
Other Exchanges TK:USAEI5:Germany
Address 26 Victoria Street, 2nd Floor, Swan Building, Hamilton, BMU, HM 12
Teekay Corp Ltd provides international crude oil marine transportation and other marine services. It also offers offshore oil production, storage, and offloading services, under long-term, fixed-rate contracts. The company has two primary lines of business: Marine services and tankers. It manages these businesses for the benefit of all stakeholders. The company serves energy and utility companies, oil traders, large oil and LNG consumers, petroleum product producers, government agencies, and various other entities that depend upon marine transportation.
58GF Score

Get the complete analysis for MEX:TK N

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN146.95
Price
MXN65.04
GF Value