NYSE:KNOP (UK) Also trade in: Germany

KNOT Offshore Partners LP

$ 19.73 -0.07 (-0.35%)
Volume: 34,855 Avg Vol (1m): 110,534
Market Cap $: 643.74 Mil Enterprise Value $: 1.68 Bil
P/E (TTM): 8.06 P/B: 0.89
Earnings Power Value -2.29
Net Current Asset Value -32.19
Tangible Book 22.33
Projected FCF 63.57
Median P/S Value 27.17
Graham Number 34.98
Peter Lynch Value 56.49
DCF (FCF Based) 0
DCF (Earnings Based) 0
1Y (-%)

Financial Strength : 4/10

GuruFocus Financial Strength Rank measures how strong a company's financial situation is . It is based on these factors
1. The debt burden that the company has as measured by its Interest coverage (current year).
2. Debt to revenue ratio. The lower, the better
3. Altman Z-score.
A company ranks high with financial strength is likely to withstand any business slowdowns and recessions.
Current vs industry vs history
Cash-to-Debt 0.04
Cash-To-Debt ranked lower than
91.56% of 758 companies
in the Shipping & Ports industry.
Industry Max: 10000, Med: 0.3, Min: 0.01
KNOP: 0.04
Ranked among companies with meaningful Cash-To-Debt only.
Cash-To-Debt range over the past 10 years
Min: 0, Med: 0.04, Max: 0.08
Current: 0.04
0
0.08
Equity-to-Asset 0.40
Equity-to-Asset ranked lower than
72.51% of 753 companies
in the Shipping & Ports industry.
Industry Max: 1.03, Med: 0.46, Min: -22.9
KNOP: 0.4
Ranked among companies with meaningful Equity-to-Asset only.
Equity-to-Asset range over the past 10 years
Min: 0.13, Med: 0.4, Max: 0.43
Current: 0.4
0.13
0.43
Debt-to-Equity 1.47
Debt-to-Equity ranked lower than
84.46% of 663 companies
in the Shipping & Ports industry.
Industry Max: 419.35, Med: 0.7, Min: 0.01
KNOP: 1.47
Ranked among companies with meaningful Debt-to-Equity only.
Debt-to-Equity range over the past 10 years
Min: 1.24, Med: 1.44, Max: 5.58
Current: 1.47
1.24
5.58
Debt-to-EBITDA 4.99
Debt-to-EBITDA ranked lower than
65.81% of 620 companies
in the Shipping & Ports industry.
Industry Max: 2524.63, Med: 3.59, Min: 0.01
KNOP: 4.99
Ranked among companies with meaningful Debt-to-EBITDA only.
Debt-to-EBITDA range over the past 10 years
Min: 4.97, Med: 6.65, Max: 45.29
Current: 4.99
4.97
45.29
Interest Coverage 2.79
Interest Coverage ranked lower than
68.49% of 657 companies
in the Shipping & Ports industry.
Industry Max: 10000, Med: 7.73, Min: 0.01
KNOP: 2.79
Ranked among companies with meaningful Interest Coverage only.
Interest Coverage range over the past 10 years
Min: 1.38, Med: 3.04, Max: 4.56
Current: 2.79
1.38
4.56
Piotroski F-Score 6
0
1
2
3
4
5
6
7
8
9
Altman Z-Score 0.68
DISTRESS
GREY
SAFE
Beneish M-Score -2.33
Not Manipulator
Manipulator
WACC vs ROIC %
ROIC 7.22%
WACC 4.73%

Profitability & Growth : 8/10

GuruFocus Profitability Rank ranks how profitable a company is and how likely the company's business will stay that way.
Current vs industry vs history
Operating Margin % 46.05
Operating Margin ranked higher than
95.13% of 759 companies
in the Shipping & Ports industry.
Industry Max: 703.05, Med: 6.37, Min: -993.18
KNOP: 46.05
Ranked among companies with meaningful Operating Margin only.
Operating Margin range over the past 10 years
Min: 30.3, Med: 44.05, Max: 47.96
Current: 46.05
30.3
47.96
Net Margin % 29.40
Net Margin ranked higher than
94.60% of 759 companies
in the Shipping & Ports industry.
Industry Max: 123676.34, Med: 3.99, Min: -2023.47
KNOP: 29.4
Ranked among companies with meaningful Net Margin only.
Net Margin range over the past 10 years
Min: -37.21, Med: 25.18, Max: 35.18
Current: 29.4
-37.21
35.18
ROE % 9.69
ROE ranked higher than
81.67% of 742 companies
in the Shipping & Ports industry.
Industry Max: 350.03, Med: 7.38, Min: -640.01
KNOP: 9.69
Ranked among companies with meaningful ROE only.
ROE range over the past 10 years
Min: -24.25, Med: 8.12, Max: 11.48
Current: 9.69
-24.25
11.48
ROA % 4.42
ROA ranked higher than
68.24% of 765 companies
in the Shipping & Ports industry.
Industry Max: 68.53, Med: 3.06, Min: -387.6
KNOP: 4.42
Ranked among companies with meaningful ROA only.
ROA range over the past 10 years
Min: -3.06, Med: 3.35, Max: 4.86
Current: 4.42
-3.06
4.86
ROC (Joel Greenblatt) % 7.20
ROC (Joel Greenblatt) ranked lower than
58.74% of 761 companies
in the Shipping & Ports industry.
Industry Max: 13367.77, Med: 9.73, Min: -98500
KNOP: 7.2
Ranked among companies with meaningful ROC (Joel Greenblatt) only.
ROC (Joel Greenblatt) range over the past 10 years
Min: -1.53, Med: 5.18, Max: 7.39
Current: 7.2
-1.53
7.39
3-Year Total Revenue Growth Rate 21.70
3-Year Revenue Growth Rate ranked higher than
65.62% of 701 companies
in the Shipping & Ports industry.
Industry Max: 884.9, Med: 1.6, Min: -100
KNOP: 7.8
Ranked among companies with meaningful 3-Year Revenue Growth Rate only.
3-Year Revenue Growth Rate range over the past 10 years
Min: 5.4, Med: 14.2, Max: 30.6
Current: 7.8
5.4
30.6
3-Year Total EBITDA Growth Rate 27.70
3-Year EBITDA Growth Rate ranked higher than
66.93% of 626 companies
in the Shipping & Ports industry.
Industry Max: 1037.2, Med: 4.5, Min: -172.9
KNOP: 13.1
Ranked among companies with meaningful 3-Year EBITDA Growth Rate only.
3-Year EBITDA Growth Rate range over the past 10 years
Min: 10.2, Med: 18.8, Max: 99
Current: 13.1
10.2
99
3-Year EPS w/o NRI Growth Rate 13.90
3-Year EPS w/o NRI Growth Rate ranked higher than
64.74% of 553 companies
in the Shipping & Ports industry.
Industry Max: 533.3, Med: 6.4, Min: -473.4
KNOP: 13.9
Ranked among companies with meaningful 3-Year EPS w/o NRI Growth Rate only.
3-Year EPS w/o NRI Growth Rate range over the past 10 years
Min: 0, Med: 14.2, Max: 83.1
Current: 13.9
0
83.1

» KNOP's 30-Y Financials

Financials (Next Earnings Date: 2019-05-24)

Guru Trades Click for details

» Details

Insider Trades

SEC Filings

Gurus Latest Trades with NYSE:KNOP

» Interactive Chart

Peter Lynch Chart

Business Description

Industry Transportation & Logistics » Shipping & Ports    NAICS : 483111    SIC : 4412
Compare NYSE:HMLP TPE:2609 SHSE:600896 BSP:STBP3 OSL:BON SZSE:000905 TSE:9037 NYSE:NVGS SZSE:002040 OTSE:TSM1T BOM:533248 OCSE:DNORD HKSE:03382 NSE:GESHIP OSL:BWLPG PHS:ATI OCSE:TRMD A TPE:2637 OSL:FLNG SHSE:601008
Traded in other countries KO4.Germany
Address 2 Queen’s Cross, Aberdeenshire, Aberdeen, GBR, AB15 4YB
KNOT Offshore Partners LP owns, operates and shuttles tankers under long-term charters in the North Sea and Brazil. The company provides crude oil loading, transportation, and storage services under time charters and bareboat charters. The Partnership is formed for acquiring ownership interests in over four shuttle tankers owned by Knutsen NYK Offshore Tankers AS (KNOT). It operates through the shuttle tanker market segment. The Partnership's vessels in its fleet are chartered to Statoil ASA (Statoil), Petrobras Transporte S.A. (Transpetro), Repsol Sinopec Brasil, S.A. (Repsol), BG Group Plc (BG Group), ExxonMobil and Eni Trading and Shipping S.p.A. (ENI) under long-term charters.

Ratios

Current vs industry vs history
PE Ratio (TTM) 8.06
PE Ratio ranked higher than
86.97% of 614 companies
in the Shipping & Ports industry.
Industry Max: 1322226.63, Med: 15.94, Min: 0.05
KNOP: 8.06
Ranked among companies with meaningful PE Ratio only.
PE Ratio range over the past 10 years
Min: 7.08, Med: 10.11, Max: 75.9
Current: 8.06
7.08
75.9
PE Ratio without NRI 8.06
PE without NRI ranked higher than
87.15% of 615 companies
in the Shipping & Ports industry.
Industry Max: 1322226.63, Med: 15.95, Min: 0.05
KNOP: 8.06
Ranked among companies with meaningful PE without NRI only.
PE without NRI range over the past 10 years
Min: 7.08, Med: 10.11, Max: 75.9
Current: 8.06
7.08
75.9
Price-to-Owner-Earnings 4.03
Price-to-Owner-Earnings ranked higher than
90.46% of 346 companies
in the Shipping & Ports industry.
Industry Max: 1274876.02, Med: 18.41, Min: 0.58
KNOP: 4.03
Ranked among companies with meaningful Price-to-Owner-Earnings only.
Price-to-Owner-Earnings range over the past 10 years
Min: 3.07, Med: 4.31, Max: 5.54
Current: 4.03
3.07
5.54
PB Ratio 0.89
PB Ratio ranked higher than
55.04% of 734 companies
in the Shipping & Ports industry.
Industry Max: 117390.59, Med: 1.26, Min: 0.02
KNOP: 0.89
Ranked among companies with meaningful PB Ratio only.
PB Ratio range over the past 10 years
Min: 0.57, Med: 1.02, Max: 2.24
Current: 0.89
0.57
2.24
PS Ratio 2.38
PS Ratio ranked lower than
79.89% of 736 companies
in the Shipping & Ports industry.
Industry Max: 72264.1, Med: 1.03, Min: 0.01
KNOP: 2.38
Ranked among companies with meaningful PS Ratio only.
PS Ratio range over the past 10 years
Min: 1.77, Med: 3.26, Max: 9.62
Current: 2.38
1.77
9.62
Price-to-Free-Cash-Flow 4.47
Price-to-Free-Cash-Flow ranked higher than
85.76% of 344 companies
in the Shipping & Ports industry.
Industry Max: 4393.31, Med: 15.37, Min: 0.54
KNOP: 4.47
Ranked among companies with meaningful Price-to-Free-Cash-Flow only.
Price-to-Free-Cash-Flow range over the past 10 years
Min: 3.06, Med: 5.16, Max: 37.95
Current: 4.47
3.06
37.95
Price-to-Operating-Cash-Flow 4.47
Price-to-Operating-Cash-Flow ranked higher than
73.75% of 499 companies
in the Shipping & Ports industry.
Industry Max: 612.5, Med: 8.64, Min: 0.34
KNOP: 4.47
Ranked among companies with meaningful Price-to-Operating-Cash-Flow only.
Price-to-Operating-Cash-Flow range over the past 10 years
Min: 3.06, Med: 5.14, Max: 37.95
Current: 4.47
3.06
37.95
EV-to-EBIT 13.07
EV-to-EBIT ranked higher than
53.35% of 626 companies
in the Shipping & Ports industry.
Industry Max: 6477.36, Med: 15.49, Min: 0.16
KNOP: 13.07
Ranked among companies with meaningful EV-to-EBIT only.
EV-to-EBIT range over the past 10 years
Min: 12.6, Med: 17.4, Max: 17197.6
Current: 13.07
12.6
17197.6
EV-to-EBITDA 7.77
EV-to-EBITDA ranked higher than
62.11% of 673 companies
in the Shipping & Ports industry.
Industry Max: 6037.72, Med: 11.14, Min: 0.16
KNOP: 7.77
Ranked among companies with meaningful EV-to-EBITDA only.
EV-to-EBITDA range over the past 10 years
Min: 7.5, Med: 10.2, Max: 9610.5
Current: 7.77
7.5
9610.5
EV-to-Revenue 6.03
EV-to-Revenue ranked lower than
91.04% of 748 companies
in the Shipping & Ports industry.
Industry Max: 4392.74, Med: 1.62, Min: 0.02
KNOP: 6.03
Ranked among companies with meaningful EV-to-Revenue only.
EV-to-Revenue range over the past 10 years
Min: 5.8, Med: 7.6, Max: 6716
Current: 6.03
5.8
6716
PEG Ratio 0.58
PEG Ratio ranked higher than
91.10% of 337 companies
in the Shipping & Ports industry.
Industry Max: 309, Med: 1.93, Min: 0.01
KNOP: 0.58
Ranked among companies with meaningful PEG Ratio only.
PEG Ratio range over the past 10 years
Min: 0.27, Med: 0.32, Max: 0.58
Current: 0.58
0.27
0.58
Current Ratio 0.41
Current Ratio ranked lower than
92.09% of 746 companies
in the Shipping & Ports industry.
Industry Max: 128.59, Med: 1.26, Min: 0.01
KNOP: 0.41
Ranked among companies with meaningful Current Ratio only.
Current Ratio range over the past 10 years
Min: 0.09, Med: 0.41, Max: 0.76
Current: 0.41
0.09
0.76
Quick Ratio 0.39
Quick Ratio ranked lower than
90.88% of 746 companies
in the Shipping & Ports industry.
Industry Max: 128.59, Med: 1.17, Min: 0.01
KNOP: 0.39
Ranked among companies with meaningful Quick Ratio only.
Quick Ratio range over the past 10 years
Min: 0.09, Med: 0.39, Max: 0.75
Current: 0.39
0.09
0.75
Days Inventory 6.09
Days Inventory ranked higher than
68.40% of 614 companies
in the Shipping & Ports industry.
Industry Max: 862.09, Med: 11.07, Min: 0.02
KNOP: 6.09
Ranked among companies with meaningful Days Inventory only.
Days Inventory range over the past 10 years
Min: 4.21, Med: 5.32, Max: 6.09
Current: 6.09
4.21
6.09
Days Payable 12.04
Days Payable ranked lower than
91.97% of 697 companies
in the Shipping & Ports industry.
Industry Max: 6297.5, Med: 39.52, Min: 0.19
KNOP: 12.04
Ranked among companies with meaningful Days Payable only.
Days Payable range over the past 10 years
Min: 3.95, Med: 10.08, Max: 16.12
Current: 12.04
3.95
16.12

Dividend & Buy Back

Current vs industry vs history
Dividend Yield % 10.56
Trailing Dividend Yield ranked higher than
94.60% of 1056 companies
in the Shipping & Ports industry.
Industry Max: 60.61, Med: 2.37, Min: 0.04
KNOP: 10.56
Ranked among companies with meaningful Trailing Dividend Yield only.
Trailing Dividend Yield range over the past 10 years
Min: 1.13, Med: 9.49, Max: 18.64
Current: 10.56
1.13
18.64
Dividend Payout Ratio 0.94
Dividend Payout Ratio ranked lower than
80.38% of 576 companies
in the Shipping & Ports industry.
Industry Max: 13.42, Med: 0.79, Min: 0.01
KNOP: 0.94
Ranked among companies with meaningful Dividend Payout Ratio only.
Dividend Payout Ratio range over the past 10 years
Min: 0.71, Med: 0.98, Max: 1.35
Current: 0.94
0.71
1.35
3-Year Dividend Growth Rate (Per Share) 0.80
3-Year Dividend Growth Rate ranked higher than
51.55% of 388 companies
in the Shipping & Ports industry.
Industry Max: 145.2, Med: 4.6, Min: -100
KNOP: 0.8
Ranked among companies with meaningful 3-Year Dividend Growth Rate only.
3-Year Dividend Growth Rate range over the past 10 years
Min: 0, Med: 0.8, Max: 40.4
Current: 0.8
0
40.4
Forward Dividend Yield % 10.51
Forward Dividend Yield ranked higher than
93.80% of 1000 companies
in the Shipping & Ports industry.
Industry Max: 57.1, Med: 2.66, Min: 0.04
KNOP: 10.51
Ranked among companies with meaningful Forward Dividend Yield only.
N/A
Yield-on-Cost (5-Year) % 23.24
Yield-on-Cost (5y) ranked higher than
89.70% of 1039 companies
in the Shipping & Ports industry.
Industry Max: 176.46, Med: 2.97, Min: 0.03
KNOP: 23.24
Ranked among companies with meaningful Yield-on-Cost (5y) only.
Yield-on-Cost (5y) range over the past 10 years
Min: 2.5, Med: 20.98, Max: 41.22
Current: 23.24
2.5
41.22
3-Year Share Buyback Rate -10.20
3-Year Share Buyback Rate ranked lower than
79.95% of 439 companies
in the Shipping & Ports industry.
Industry Max: 37.8, Med: -3, Min: -1494
KNOP: -10.2
Ranked among companies with meaningful 3-Year Share Buyback Rate only.
3-Year Share Buyback Rate range over the past 10 years
Min: -16.6, Med: -13.5, Max: -9.3
Current: -10.2
-16.6
-9.3

Valuation & Return

Current vs industry vs history
Price-to-Tangible-Book 0.88
Price-to-Tangible-Book ranked higher than
58.43% of 676 companies
in the Shipping & Ports industry.
Industry Max: 117538.92, Med: 1.33, Min: 0.03
KNOP: 0.88
Ranked among companies with meaningful Price-to-Tangible-Book only.
Price-to-Tangible-Book range over the past 10 years
Min: 0.7, Med: 1.07, Max: 1.74
Current: 0.88
0.7
1.74
Price-to-Projected-FCF 0.31
Price-to-Intrinsic-Value-Projected-FCF ranked higher than
88.81% of 429 companies
in the Shipping & Ports industry.
Industry Max: 146737.3, Med: 1.22, Min: 0.07
KNOP: 0.31
Ranked among companies with meaningful Price-to-Intrinsic-Value-Projected-FCF only.
Price-to-Intrinsic-Value-Projected-FCF range over the past 10 years
Min: 0.28, Med: 0.4, Max: 0.52
Current: 0.31
0.28
0.52
Price-to-Median-PS-Value 0.72
Price-to-Median-PS-Value ranked higher than
63.36% of 685 companies
in the Shipping & Ports industry.
Industry Max: 31.49, Med: 0.99, Min: 0.01
KNOP: 0.72
Ranked among companies with meaningful Price-to-Median-PS-Value only.
Price-to-Median-PS-Value range over the past 10 years
Min: 0.66, Med: 0.99, Max: 2.88
Current: 0.72
0.66
2.88
Price-to-Peter-Lynch-Fair-Value 0.35
Price-to-Peter-Lynch-Fair-Value ranked higher than
88.89% of 207 companies
in the Shipping & Ports industry.
Industry Max: 67426.3, Med: 1.2, Min: 0.02
KNOP: 0.35
Ranked among companies with meaningful Price-to-Peter-Lynch-Fair-Value only.
Price-to-Peter-Lynch-Fair-Value range over the past 10 years
Min: 0.32, Med: 0.35, Max: 0.38
Current: 0.35
0.32
0.38
Price-to-Graham-Number 0.56
Price-to-Graham-Number ranked higher than
80.43% of 511 companies
in the Shipping & Ports industry.
Industry Max: 83109.6, Med: 1.04, Min: 0.01
KNOP: 0.56
Ranked among companies with meaningful Price-to-Graham-Number only.
Price-to-Graham-Number range over the past 10 years
Min: 0.53, Med: 0.7, Max: 1.43
Current: 0.56
0.53
1.43
Earnings Yield (Joel Greenblatt) % 7.66
Earnings Yield (Greenblatt) ranked higher than
61.88% of 766 companies
in the Shipping & Ports industry.
Industry Max: 625, Med: 5.52, Min: -666.7
KNOP: 7.66
Ranked among companies with meaningful Earnings Yield (Greenblatt) only.
Earnings Yield (Greenblatt) range over the past 10 years
Min: 2.9, Med: 5.8, Max: 8
Current: 7.66
2.9
8
Forward Rate of Return (Yacktman) % 39.81
Forward Rate of Return ranked higher than
97.68% of 517 companies
in the Shipping & Ports industry.
Industry Max: 157.16, Med: 6.61, Min: -175454.86
KNOP: 39.81
Ranked among companies with meaningful Forward Rate of Return only.
Forward Rate of Return range over the past 10 years
Min: 35, Med: 37.5, Max: 41.8
Current: 39.81
35
41.8

More Statistics

Revenue (TTM) (Mil) $ 279.46
EPS (TTM) $ 2.44
Beta 0.67
Volatility % 17.49
52-Week Range $ 17.18 - 22.75
Shares Outstanding (Mil) 32.69

Analyst Estimate

Piotroski F-Score Details

Piotroski F-Score 6
Positive ROA Y
Positive CFROA Y
Higher ROA yoy N
CFROA > ROA Y
Lower Leverage yoy Y
Higher Current Ratio yoy N
Less Shares Outstanding yoy Y
Higher Gross Margin yoy Y
Higher Asset Turnover yoy N