GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Wynn Resorts Ltd (MEX:WYNN) » Definitions » E10

Wynn Resorts (MEX:WYNN) E10 : MXN-5.20 (As of Sep. 2024)


View and export this data going back to 2009. Start your Free Trial

What is Wynn Resorts E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Wynn Resorts's adjusted earnings per share data for the three months ended in Sep. 2024 was MXN-5.710. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN-5.20 for the trailing ten years ended in Sep. 2024.

During the past 3 years, the average E10 Growth Rate was -50.10% per year. During the past 5 years, the average E10 Growth Rate was -42.70% per year. During the past 10 years, the average E10 Growth Rate was -16.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Wynn Resorts was 64.40% per year. The lowest was -50.10% per year. And the median was 5.30% per year.

As of today (2025-01-19), Wynn Resorts's current stock price is MXN1741.00. Wynn Resorts's E10 for the quarter that ended in Sep. 2024 was MXN-5.20. Wynn Resorts's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of Wynn Resorts was 632.12. The lowest was 11.08. And the median was 37.51.


Wynn Resorts E10 Historical Data

The historical data trend for Wynn Resorts's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wynn Resorts E10 Chart

Wynn Resorts Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 89.50 52.49 31.81 12.41 5.61

Wynn Resorts Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.18 5.61 2.74 - -5.20

Competitive Comparison of Wynn Resorts's E10

For the Resorts & Casinos subindustry, Wynn Resorts's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wynn Resorts's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Wynn Resorts's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Wynn Resorts's Shiller PE Ratio falls into.



Wynn Resorts E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wynn Resorts's adjusted earnings per share data for the three months ended in Sep. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=-5.71/133.0289*133.0289
=-5.710

Current CPI (Sep. 2024) = 133.0289.

Wynn Resorts Quarterly Data

per share eps CPI Adj_EPS
201412 15.782 99.070 21.192
201503 -6.708 99.621 -8.958
201506 8.787 100.684 11.610
201509 16.053 100.392 21.272
201512 14.788 99.792 19.713
201603 12.738 100.470 16.866
201606 12.761 101.688 16.694
201609 -3.287 101.861 -4.293
201612 23.091 101.863 30.156
201703 18.641 102.862 24.108
201706 13.195 103.349 16.984
201709 14.155 104.136 18.082
201712 93.680 104.011 119.816
201803 -36.154 105.290 -45.679
201806 28.295 106.317 35.404
201809 26.935 106.507 33.642
201812 86.590 105.998 108.672
201903 19.010 107.251 23.579
201906 16.904 108.070 20.808
201909 -0.592 108.329 -0.727
201912 -12.825 108.420 -15.736
202003 -88.399 108.902 -107.984
202006 -137.800 108.767 -168.538
202009 -156.846 109.815 -190.002
202012 -50.327 109.897 -60.920
202103 -51.716 111.754 -61.561
202106 -22.892 114.631 -26.566
202109 -29.815 115.734 -34.270
202112 -31.592 117.630 -35.728
202203 -31.658 121.301 -34.719
202206 -22.935 125.017 -24.405
202209 -25.546 125.227 -27.138
202212 5.654 125.222 6.007
202303 -0.360 127.348 -0.376
202306 14.401 128.729 14.882
202309 -17.941 129.860 -18.379
202312 105.071 129.419 108.001
202403 21.575 131.776 21.780
202406 16.671 132.554 16.731
202409 -5.710 133.029 -5.710

Add all the adjusted EPS together and divide 10 will get our e10.


Wynn Resorts  (MEX:WYNN) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of Wynn Resorts was 632.12. The lowest was 11.08. And the median was 37.51.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Wynn Resorts E10 Related Terms

Thank you for viewing the detailed overview of Wynn Resorts's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Wynn Resorts Business Description

Address
3131 Las Vegas Boulevard South, Las Vegas, NV, USA, 89109
Wynn Resorts operates luxury casinos and resorts. The company was founded in 2002 by Steve Wynn, the former CEO. The company operates four megaresorts: Wynn Macau and Encore in Macao and Wynn Las Vegas and Encore in Las Vegas. Cotai Palace opened in August 2016 in Macao, and Encore Boston Harbor in Massachusetts opened June 2019. We expect the company to continue to build nongaming attractions in Macao over the next few years. We model Wynn's managed integrated resort in the United Arab Emirates to open in 2027. The company also operates Wynn Interactive, a digital sports betting and iGaming platform. The company received 76% and 24% of its 2019 prepandemic EBITDA from Macao and the US, respectively.