GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Xcel Energy Inc (MEX:XEL) » Definitions » E10

Xcel Energy (MEX:XEL) E10 : MXN59.15 (As of Sep. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Xcel Energy E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Xcel Energy's adjusted earnings per share data for the three months ended in Sep. 2024 was MXN23.825. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN59.15 for the trailing ten years ended in Sep. 2024.

During the past 12 months, Xcel Energy's average E10 Growth Rate was 5.40% per year. During the past 3 years, the average E10 Growth Rate was 8.80% per year. During the past 5 years, the average E10 Growth Rate was 7.90% per year. During the past 10 years, the average E10 Growth Rate was 6.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Xcel Energy was 36.00% per year. The lowest was -19.00% per year. And the median was 4.20% per year.

As of today (2024-12-11), Xcel Energy's current stock price is MXN1230.00. Xcel Energy's E10 for the quarter that ended in Sep. 2024 was MXN59.15. Xcel Energy's Shiller PE Ratio of today is 20.79.

During the past 13 years, the highest Shiller PE Ratio of Xcel Energy was 32.01. The lowest was 16.47. And the median was 23.76.


Xcel Energy E10 Historical Data

The historical data trend for Xcel Energy's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xcel Energy E10 Chart

Xcel Energy Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 42.27 47.92 53.89 55.66 54.70

Xcel Energy Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 58.59 54.70 50.71 54.47 59.15

Competitive Comparison of Xcel Energy's E10

For the Utilities - Regulated Electric subindustry, Xcel Energy's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xcel Energy's Shiller PE Ratio Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Xcel Energy's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Xcel Energy's Shiller PE Ratio falls into.



Xcel Energy E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xcel Energy's adjusted earnings per share data for the three months ended in Sep. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=23.825/133.0289*133.0289
=23.825

Current CPI (Sep. 2024) = 133.0289.

Xcel Energy Quarterly Data

per share eps CPI Adj_EPS
201412 5.752 99.070 7.724
201503 4.574 99.621 6.108
201506 6.119 100.684 8.085
201509 14.194 100.392 18.808
201512 7.050 99.792 9.398
201603 8.091 100.470 10.713
201606 7.212 101.688 9.435
201609 17.402 101.861 22.727
201612 9.278 101.863 12.117
201703 8.850 102.862 11.445
201706 8.134 103.349 10.470
201709 17.604 104.136 22.488
201712 7.267 104.011 9.294
201803 10.356 105.290 13.084
201806 10.218 106.317 12.785
201809 17.957 106.507 22.429
201812 8.247 105.998 10.350
201903 11.833 107.251 14.677
201906 8.836 108.070 10.877
201909 19.939 108.329 24.485
201912 10.562 108.420 12.959
202003 13.131 108.902 16.040
202006 12.464 108.767 15.244
202009 25.184 109.815 30.508
202012 10.742 109.897 13.003
202103 13.695 111.754 16.302
202106 11.545 114.631 13.398
202109 23.235 115.734 26.707
202112 11.898 117.630 13.456
202203 13.938 121.301 15.286
202206 12.071 125.017 12.845
202209 23.736 125.227 25.215
202212 13.452 125.222 14.291
202303 13.699 127.348 14.310
202306 8.915 128.729 9.213
202309 20.728 129.860 21.234
202312 12.561 129.419 12.911
202403 14.605 131.776 14.744
202406 9.893 132.554 9.928
202409 23.825 133.029 23.825

Add all the adjusted EPS together and divide 10 will get our e10.


Xcel Energy  (MEX:XEL) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Xcel Energy's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1230.00/59.15
=20.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Xcel Energy was 32.01. The lowest was 16.47. And the median was 23.76.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Xcel Energy E10 Related Terms

Thank you for viewing the detailed overview of Xcel Energy's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Xcel Energy Business Description

Traded in Other Exchanges
Address
414 Nicollet Mall, Minneapolis, MN, USA, 55401
Xcel Energy manages utilities serving 3.8 million electric customers and 2.2 million natural gas customers in eight states. Its utilities are Northern States Power, which serves customers in Minnesota, North Dakota, South Dakota, Wisconsin, and Michigan; Public Service Company of Colorado; and Southwestern Public Service Company, which serves customers in Texas and New Mexico. It is one of the largest renewable energy suppliers in the US with more than half of its electricity sales coming from carbon-free energy.