GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » MGM Resorts International (NYSE:MGM) » Definitions » E10

MGM Resorts International (MGM Resorts International) E10 : $1.80 (As of Dec. 2023)


View and export this data going back to 1997. Start your Free Trial

What is MGM Resorts International E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

MGM Resorts International's adjusted earnings per share data for the three months ended in Dec. 2023 was $0.910. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.80 for the trailing ten years ended in Dec. 2023.

During the past 12 months, MGM Resorts International's average E10 Growth Rate was 29.50% per year. During the past 3 years, the average E10 Growth Rate was 25.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of MGM Resorts International was 63.60% per year. The lowest was -43.80% per year. And the median was 24.30% per year.

As of today (2024-04-30), MGM Resorts International's current stock price is $41.61. MGM Resorts International's E10 for the quarter that ended in Dec. 2023 was $1.80. MGM Resorts International's Shiller PE Ratio of today is 23.12.

During the past 13 years, the highest Shiller PE Ratio of MGM Resorts International was 1015.67. The lowest was 11.38. And the median was 46.64.


MGM Resorts International E10 Historical Data

The historical data trend for MGM Resorts International's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MGM Resorts International E10 Chart

MGM Resorts International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.74 0.92 0.55 1.39 1.80

MGM Resorts International Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.39 1.54 1.63 1.70 1.80

Competitive Comparison of MGM Resorts International's E10

For the Resorts & Casinos subindustry, MGM Resorts International's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MGM Resorts International's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, MGM Resorts International's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where MGM Resorts International's Shiller PE Ratio falls into.



MGM Resorts International E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MGM Resorts International's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.91/129.4194*129.4194
=0.910

Current CPI (Dec. 2023) = 129.4194.

MGM Resorts International Quarterly Data

per share eps CPI Adj_EPS
201403 0.200 99.695 0.260
201406 0.220 100.560 0.283
201409 -0.040 100.428 -0.052
201412 -0.700 99.070 -0.914
201503 0.330 99.621 0.429
201506 0.170 100.684 0.219
201509 0.120 100.392 0.155
201512 -1.380 99.792 -1.790
201603 0.120 100.470 0.155
201606 0.830 101.688 1.056
201609 0.930 101.861 1.182
201612 0.040 101.863 0.051
201703 0.360 102.862 0.453
201706 0.360 103.349 0.451
201709 0.260 104.136 0.323
201712 2.420 104.011 3.011
201803 0.380 105.290 0.467
201806 0.210 106.317 0.256
201809 0.260 106.507 0.316
201812 -0.060 105.998 -0.073
201903 0.050 107.251 0.060
201906 0.080 108.070 0.096
201909 -0.080 108.329 -0.096
201912 3.910 108.420 4.667
202003 1.640 108.902 1.949
202006 -1.670 108.767 -1.987
202009 -1.080 109.815 -1.273
202012 -0.920 109.897 -1.083
202103 -0.690 111.754 -0.799
202106 0.140 114.631 0.158
202109 2.770 115.734 3.098
202112 0.230 117.630 0.253
202203 -0.060 121.301 -0.064
202206 4.200 125.017 4.348
202209 -1.450 125.227 -1.499
202212 0.690 125.222 0.713
202303 1.240 127.348 1.260
202306 0.550 128.729 0.553
202309 0.460 129.860 0.458
202312 0.910 129.419 0.910

Add all the adjusted EPS together and divide 10 will get our e10.


MGM Resorts International  (NYSE:MGM) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

MGM Resorts International's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=41.61/1.8
=23.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of MGM Resorts International was 1015.67. The lowest was 11.38. And the median was 46.64.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


MGM Resorts International E10 Related Terms

Thank you for viewing the detailed overview of MGM Resorts International's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


MGM Resorts International (MGM Resorts International) Business Description

Traded in Other Exchanges
Address
3600 Las Vegas Boulevard South, Las Vegas, NV, USA, 89109
MGM Resorts is the largest resort operator on the Las Vegas Strip with 35,000 guest rooms and suites, representing about one fourth of all units in the market. The company's Vegas properties include MGM Grand, Mandalay Bay, Park MGM, Luxor, New York-New York, and Bellagio. The Strip contributed approximately 74% of total EBITDAR in 2022. MGM also owns U.S. regional assets, which represented 31% of 2022 EBITDAR (MGM's Macao EBITDAR was negative in 2022). MGM's U.S. sports and iGaming operations are currently a high-single-digit percentage of its total revenue. The company also operates the 56%-owned MGM China casinos with a new property that opened on the Cotai Strip in early 2018. Further, we estimate MGM will open a resort in Japan in 2030.
Executives
John Mcmanus officer: SVP ASST GEN COUNSEL ASST SCY 3600 LAS VEGAS BLVD, S., EXECUTIVE OFFICES, LAS VEGAS NV 89119
Sanders Corey Ian officer: COO Core Brands 3950 LAS VEGAS BLVD., S., LAS VEGAS NV 89119
Daniel J Taylor director 3600 LAS VEGAS BLVD., S., LAS VEGAS NV 89109
Keith A. Meister director C/O ICAHN CAPITAL LP, 767 FIFTH AVENUE, SUITE 4700, NEW YORK NY 10153
Alexis Herman director 3950 LAS VEGAS BLVD. S., LAS VEGAS NV 89119
Ben Winston director 3600 LAS VEGAS BLVD. SOUTH, LAS VEGAS NV 89109
Rose Mckinney-james director 3950 LAS VEGAS BLVD. S., LAS VEGAS NV 89119
William Hornbuckle officer: Chief Marketing Officer 3600 LAS VEGAS BOULEVARD SOUTH, LAS VEGAS NV 89109
Mary Christine Gay director 3600 LAS VEGAS BOULEVARD SOUTH, LAS VEGAS NV 89109
Gary M Fritz officer: President, Interactive C/O EXPEDIA INC., 333 108TH AVENUE NE, BELLEVUE WA 98004
Janet Swartz director 3600 LAS VEGAS BOULEVARD SOUTH, LAS VEGAS NV 89109
Ac/interactivecorp 10 percent owner 555 WEST 18TH STREET, NEW YORK NY 10011
Paul J Salem director 50 KENNEDY PLAZA, 18TH FLOOR, PROVIDENCE RI 02903
Todd Meinert officer: SVP Financial Reporting 3600 LAS VEGAS BLVD. SOUTH, LAS VEGAS NV 89109
Tilak Mandadi officer: CSITO 3600 LAS VEGAS BLVD. SOUTH, LAS VEGAS NV 89109