Kakuzi (NAI:KUKZ) E10: KES29.87 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NAI:KUKZ Kakuzi PLC NAI:KUKZ
82 GF Score
Price KES429.50
GF Value KES442.76
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Kakuzi E10?

Kakuzi NAI:KUKZ +1.24% 82 E10 is KES29.87 as of Dec. 2025. GuruFocus rates NAI:KUKZ with a GF Score™ of 82/100 and a GF Value™ of KES442.76 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Kakuzi's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was KES19.770. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is KES29.87 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Kakuzi's average E10 Growth Rate was -1.40% per year. During the past 3 years, the average E10 Growth Rate was 1.00% per year. During the past 5 years, the average E10 Growth Rate was 4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Kakuzi was 9.30% per year. The lowest was 1.00% per year. And the median was 6.50% per year.

As of today (2026-07-21), Kakuzi's current stock price is KES 429.50. Kakuzi's E10 for the fiscal year that ended in Dec. 2025 was KES29.87. Kakuzi's Shiller PE Ratio of today is 14.38.

During the past 13 years, the highest Shiller PE Ratio of Kakuzi was 19.36. The lowest was 8.28. And the median was 14.52.


Kakuzi  (NAI:KUKZ) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Kakuzi's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=429.50/29.87
=14.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Kakuzi was 19.36. The lowest was 8.28. And the median was 14.52.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Kakuzi E10 Related Terms


Kakuzi E10 Historical Data

* Premium members only.

The historical data trend for Kakuzi's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kakuzi E10 Chart

Kakuzi Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 25.52 28.98 31.16 30.29 29.87

Kakuzi Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 31.16 0.00 30.29 0.00 29.87

NAI:KUKZ vs ADM, BG, TSN: E10 Comparison

For the Farm Products subindustry, Kakuzi's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kakuzi Shiller PE Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Kakuzi's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Kakuzi's Shiller PE Ratio falls into.


NAI:KUKZ
82GF Score
Kakuzi PLC NAI:KUKZ
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kakuzi E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kakuzi's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=19.77/324.0540*324.0540
=19.770

Current CPI (Dec. 2025) = 324.0540.

Kakuzi Annual Data

per_share_eps CPI Adj_EPS
201612 28.700 241.432 38.522
201712 30.190 246.524 39.685
201812 24.570 251.233 31.692
201912 36.400 256.974 45.902
202012 31.740 260.474 39.488
202112 16.310 278.802 18.957
202212 43.150 296.797 47.113
202312 23.140 306.746 24.446
202412 -6.720 315.605 -6.900
202512 19.770 324.054 19.770

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of KES29.87 mean?
Kakuzi (NAI:KUKZ) has a E10 of KES29.87 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Kakuzi and its competitors.
Is Kakuzi's E10 too high?
Kakuzi's current E10 is KES29.87. Overall, Kakuzi has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Kakuzi's E10 compare to ADM and BG?
Kakuzi's E10 of KES29.87 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Consumer Packaged Goods company?
A good E10 depends on the Consumer Packaged Goods industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Kakuzi and its competitors. Kakuzi's current E10 is KES29.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kakuzi stock overvalued right now?
Based on GuruFocus' analysis, Kakuzi (NAI:KUKZ) is currently considered Fairly Valued. The stock's GF Value™ is KES442.76, compared to a current price of KES429.50 — trading 3% below its estimated fair value. The current E10 is KES29.87. Kakuzi's overall GF Score™ is 82/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Kakuzi (NAI:KUKZ), the current E10 is KES29.87 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kakuzi (NAI:KUKZ) Overvalued in 2026?

Based on GuruFocus' analysis, Kakuzi stock appears to be undervalued. The current stock price of KES429.50 is trading 3% below its estimated GF Value™ of KES442.76. GuruFocus considers Kakuzi to be Fairly Valued.

Key valuation signals for NAI:KUKZ:

  • E10: KES29.87
  • GF Value™: KES442.76 vs. price of KES429.50 (3% below fair value)
  • GF Score™: 82/100 with 5 warning signs

No single metric tells the full story. See the NAI:KUKZ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kakuzi Business Description

Address Punda Milia Road, P.O. Box 24, Makuyu, Thika, KEN, 01000
Kakuzi PLC is a Kenyan agricultural cultivation and manufacturing company. It is engaged in the Growing, packing, and selling of avocados, growing, cracking, and selling of macadamia nuts, the cultivation and sale of tea green leaf, Forestry development and sale of forestry products, Livestock farming, animal feed, and the sale of beef, and growing, packing, and selling of blueberries. The company operates in two geographical areas in Kenya, Makuyu and Nandi Hills. Its principal operating segments consist of Avocados, Macadamia, Tea, and Forestry. It derives maximum revenue from the Avocados segment.
82GF Score

Get the complete analysis for NAI:KUKZ

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

KES429.50
Price
KES442.76
GF Value