>
Switch to:

Winmark E10

: $6.91 (As of Mar. 2022)
View and export this data going back to 1993. Start your Free Trial

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Winmark's adjusted earnings per share data for the three months ended in Mar. 2022 was $2.650. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $6.91 for the trailing ten years ended in Mar. 2022.

As of today (2022-05-19), Winmark's current stock price is $192.08. Winmark's E10 for the quarter that ended in Mar. 2022 was $6.91. Winmark's Shiller PE Ratio of today is 27.80.

During the past 13 years, the highest Shiller PE Ratio of Winmark was 73.44. The lowest was 23.59. And the median was 42.22.


Winmark E10 Historical Data

The historical data trend for Winmark's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Winmark Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
E10
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.29 4.05 4.80 5.41 6.53

Winmark Quarterly Data
Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22
E10 Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.67 5.97 6.21 6.53 6.91

Competitive Comparison

For the Specialty Retail subindustry, Winmark's E10, along with its competitors' market caps and E10 data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

   

Winmark E10 Distribution

For the Retail - Cyclical industry and Consumer Cyclical sector, Winmark's E10 distribution charts can be found below:

* The bar in red indicates where Winmark's E10 falls into.



Winmark E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Winmark's adjusted earnings per share data for the three months ended in Mar. 2022 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2022 (Change)*Current CPI (Mar. 2022)
=2.65/121.3010*121.3010
=2.650

Current CPI (Mar. 2022) = 121.3010.

Winmark Quarterly Data

per share eps CPI Adj_EPS
201206 0.650 96.819 0.814
201209 0.820 97.633 1.019
201212 0.340 96.871 0.426
201303 0.780 98.209 0.963
201306 0.830 98.518 1.022
201309 1.000 98.790 1.228
201312 0.870 98.326 1.073
201403 0.860 99.695 1.046
201406 0.820 100.560 0.989
201409 1.090 100.428 1.317
201412 1.090 99.070 1.335
201503 1.170 99.621 1.425
201506 1.000 100.684 1.205
201509 1.230 100.392 1.486
201512 1.310 99.792 1.592
201603 1.060 100.470 1.280
201606 1.250 101.688 1.491
201609 1.410 101.861 1.679
201612 1.410 101.863 1.679
201703 1.250 102.862 1.474
201706 1.230 103.349 1.444
201709 1.360 104.136 1.584
201712 1.860 104.011 2.169
201803 1.690 105.290 1.947
201806 1.730 106.317 1.974
201809 2.010 106.507 2.289
201812 1.830 105.998 2.094
201903 1.730 107.251 1.957
201906 1.790 108.070 2.009
201909 2.240 108.329 2.508
201912 2.080 108.420 2.327
202003 1.870 108.902 2.083
202006 1.330 108.767 1.483
202009 2.430 109.815 2.684
202012 2.090 109.897 2.307
202103 2.400 111.754 2.605
202106 2.330 114.631 2.466
202109 2.670 115.734 2.798
202112 3.090 117.630 3.186
202203 2.650 121.301 2.650

Add all the adjusted EPS together and divide 10 will get our e10.


Winmark  (NAS:WINA) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Winmark's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=192.08/6.91
=27.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Winmark was 73.44. The lowest was 23.59. And the median was 42.22.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Winmark E10 Related Terms

Thank you for viewing the detailed overview of Winmark's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Winmark Business Description

Winmark logo
Industry
Consumer Cyclical » Retail - Cyclical NAICS : 533110 SIC : 5999
Traded in Other Exchanges
N/A
Address
605 Highway 169 North, Suite 400, Minneapolis, MN, USA, 55441
Winmark Corp is a franchisor of value-oriented retail store concepts that buy, sell and trade gently used the merchandise. The company's reportable segments include Franchising and Leasing. The franchising segment franchises value-oriented retail store that buys, sells, trade and consign merchandise as well as provide strategic consulting services relating to franchising. The leasing segment includes middle-market equipment leasing business and small-ticket financing business. It generates a majority of its revenue from the Franchising segment.
Executives
Mackenzie Kirk A director 605 HWY 169 N SUITE 400 MINNEAPOLIS MN 55441
Wilson Mark L director 605 HWY 169 N SUITE 400 MINNEAPOLIS MN 55441
Gaudette Renae M. officer: President of Franchising 605 HIGHWAY 169 N, SUITE 400 MINNEAPOLIS MN 55441
Heffes Brett D director, officer: Chairman and CEO 605 HWY 169 N SUITE 400 MINNEAPOLIS MN 55441
Ishaug Anthony D officer: Chief Financial Officer 605 HWY 169 N SUITE 400 MINNEAPOLIS MN 55441
Barbetta Lawrence A director 605 HWY 169 N SUITE 400 MINNEAPOLIS MN 55441
Reyelts Paul C director 605 HWY 169 N SUITE 400 MINNEAPOLIS MN 55441
Grassle Jenele C director 605 HWY 169 N SUITE 400 MINNEAPOLIS MN 55441
Goff Leah A officer: VP of Human Resources 605 HWY 169 N SUITE 400 MINNEAPOLIS MN 55441
Olson Ronald G 10 percent owner GROWN BIZ INTERNATIONAL INC 4200 DAHLBERG DRIVE MINNEAPOLIS MN 55422-4837
Morgan John L director, 10 percent owner, officer: Executive Chairman 605 HIGHWAY 169 SUITE 400 MINNEAPOLIS MN 55441
Murphy Steven officer: President of Franchising 605 HWY 169 N SUITE 400 MINNEAPOLIS MN 55441
Zola Steven C director, officer: President, Winmark Capital 605 HWY 169 N SUITE 400 MINNEAPOLIS MN 55441
Bradshaw James Shel 10 percent owner 12600 HILL COUNTRY BLVD SUITE R-230 AUSTIN TX 78738
Bares Brian Timothy 10 percent owner 12600 HILL COUNTRY BLVD SUITE R-230 AUSTIN TX 78738

Winmark Headlines

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)