GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Winmark Corp (NAS:WINA) » Definitions » E10

Winmark (Winmark) E10 : $8.77 (As of Mar. 2024)


View and export this data going back to 1993. Start your Free Trial

What is Winmark E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Winmark's adjusted earnings per share data for the three months ended in Mar. 2024 was $2.410. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $8.77 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Winmark's average E10 Growth Rate was 9.50% per year. During the past 3 years, the average E10 Growth Rate was 16.90% per year. During the past 5 years, the average E10 Growth Rate was 16.70% per year. During the past 10 years, the average E10 Growth Rate was 19.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Winmark was 69.30% per year. The lowest was -15.40% per year. And the median was 21.40% per year.

As of today (2024-04-26), Winmark's current stock price is $365.67. Winmark's E10 for the quarter that ended in Mar. 2024 was $8.77. Winmark's Shiller PE Ratio of today is 41.70.

During the past 13 years, the highest Shiller PE Ratio of Winmark was 67.45. The lowest was 23.59. And the median was 41.52.


Winmark E10 Historical Data

The historical data trend for Winmark's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Winmark E10 Chart

Winmark Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.80 5.41 6.53 7.73 8.64

Winmark Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.01 8.28 8.52 8.64 8.77

Competitive Comparison of Winmark's E10

For the Specialty Retail subindustry, Winmark's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Winmark's Shiller PE Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Winmark's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Winmark's Shiller PE Ratio falls into.



Winmark E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Winmark's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=2.41/129.4194*129.4194
=2.410

Current CPI (Mar. 2024) = 129.4194.

Winmark Quarterly Data

per share eps CPI Adj_EPS
201406 0.820 100.560 1.055
201409 1.090 100.428 1.405
201412 1.090 99.070 1.424
201503 1.170 99.621 1.520
201506 1.000 100.684 1.285
201509 1.230 100.392 1.586
201512 1.310 99.792 1.699
201603 1.060 100.470 1.365
201606 1.250 101.688 1.591
201609 1.410 101.861 1.791
201612 1.410 101.863 1.791
201703 1.250 102.862 1.573
201706 1.230 103.349 1.540
201709 1.360 104.136 1.690
201712 1.860 104.011 2.314
201803 1.690 105.290 2.077
201806 1.730 106.317 2.106
201809 2.010 106.507 2.442
201812 1.830 105.998 2.234
201903 1.730 107.251 2.088
201906 1.790 108.070 2.144
201909 2.240 108.329 2.676
201912 2.080 108.420 2.483
202003 1.870 108.902 2.222
202006 1.330 108.767 1.583
202009 2.430 109.815 2.864
202012 2.090 109.897 2.461
202103 2.400 111.754 2.779
202106 2.330 114.631 2.631
202109 2.670 115.734 2.986
202112 3.090 117.630 3.400
202203 2.650 121.301 2.827
202206 2.540 125.017 2.629
202209 2.930 125.227 3.028
202212 2.860 125.222 2.956
202303 2.490 127.348 2.531
202306 2.850 128.729 2.865
202309 3.050 129.860 3.040
202312 2.640 129.419 2.640
202403 2.410 129.419 2.410

Add all the adjusted EPS together and divide 10 will get our e10.


Winmark  (NAS:WINA) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Winmark's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=365.67/8.77
=41.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Winmark was 67.45. The lowest was 23.59. And the median was 41.52.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Winmark E10 Related Terms

Thank you for viewing the detailed overview of Winmark's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Winmark (Winmark) Business Description

Traded in Other Exchanges
N/A
Address
605 Highway 169 North, Suite 400, Minneapolis, MN, USA, 55441
Winmark Corp is a franchisor of value-oriented retail store concepts that buy, sell and trade gently used the merchandise. The company's reportable segments include Franchising and Leasing. The franchising segment franchises value-oriented retail store that buys, sells, trade and consign merchandise as well as provide strategic consulting services relating to franchising. The leasing segment includes middle-market equipment leasing business and small-ticket financing business. It generates a majority of its revenue from the Franchising segment.
Executives
Mark L Wilson director 605 HWY 169 N, SUITE 400, MINNEAPOLIS MN 55441
Anthony D Ishaug officer: Chief Financial Officer 605 HWY 169 N, SUITE 400, MINNEAPOLIS MN 55441
Renae M. Gaudette officer: Vice President of Franchising 605 HIGHWAY 169 N, SUITE 400, MINNEAPOLIS MN 55441
Jenele C Grassle director 605 HWY 169 N, SUITE 400, MINNEAPOLIS MN 55441
Brett D Heffes officer: CFO & Treasurer 605 HWY 169 N, SUITE 400, MINNEAPOLIS MN 55441
Lawrence A Barbetta director 605 HWY 169 N, SUITE 400, MINNEAPOLIS MN 55441
Paul C Reyelts director 605 HWY 169 N, SUITE 400, MINNEAPOLIS MN 55441
Philip Irving Smith director 4503 BROWNDALE AVENUE, EDINA MN 55424
Amy C Becker director P.O. BOX 1299, MINNEAPOLIS MN 55440-1299
Tomlinson Percy C Jr director 605 HIGHWAY 169 N., SUITE 400, MINNEAPOLIS MN 55441
Leah A Goff officer: VP of Human Resources 605 HWY 169 N, SUITE 400, MINNEAPOLIS MN 55441
Ronald G Olson 10 percent owner GROWN BIZ INTERNATIONAL INC, 4200 DAHLBERG DRIVE, MINNEAPOLIS MN 55422-4837
Gina Decaro Sprenger director 605 HIGHWAY 169 N., SUITE 400, MINNEAPOLIS MN 55441
Steven Murphy officer: VP of Franchise Mgmt 605 HWY 169 N, SUITE 400, MINNEAPOLIS MN 55441
Steven C Zola officer: President, Winmark Captial Cor 605 HWY 169 N, SUITE 400, MINNEAPOLIS MN 55441

Winmark (Winmark) Headlines

From GuruFocus

Winmark Corporation Announces Third Quarter Results

By Business Wire 10-18-2023

Winmark Corporation Appoints New Board Member

By Business Wire Business Wire 01-15-2021

Winmark Corp (WINA) Chairman and CEO Brett D Heffes Sold $2.4 million of Shares

By GuruFocus Research GuruFocus Editor 10-26-2021

Winmark Corporation Announces Governance Changes

By Business Wire Business Wire 08-03-2022

Winmark Corporation Announces Quarterly Cash Dividend

By Business Wire Business Wire 01-26-2022

Winmark Corporation Announces Cash Dividend

By Business Wire Business Wire 01-27-2021

Winmark Corp (WINA) Chairman and CEO Brett D Heffes Sold $1.1 million of Shares

By GuruFocus Research GuruFocus Editor 10-29-2021