WINA (Winmark) Cyclically Adjusted FCF per Share: $10.04 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WINA Winmark Corp WINA
82 GF Score
Price $333.36
GF Value $400.99
Valuation Modestly Undervalued
View Full Analysis

What is Winmark Cyclically Adjusted FCF per Share?

Winmark WINA +0.63% 82 Cyclically Adjusted FCF per Share is $10.04 as of Jun. 2026. GuruFocus rates WINA with a GF Score™ of 82/100 and a GF Value™ of $400.99 (Modestly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Winmark's adjusted free cash flow per share for the three months ended in Jun. 2026 was $2.294. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $10.04 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Winmark's average Cyclically Adjusted FCF Growth Rate was 16.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 23.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 34.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Winmark was 77.20% per year. The lowest was -72.70% per year. And the median was -5.75% per year.

As of today (2026-08-01), Winmark's current stock price is $333.36. Winmark's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $10.04. Winmark's Cyclically Adjusted Price-to-FCF of today is 33.20.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Winmark was 1108.18. The lowest was 33.12. And the median was 62.00.


Winmark  (NAS:WINA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Winmark's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=333.36/10.04
=33.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Winmark was 1108.18. The lowest was 33.12. And the median was 62.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Winmark Cyclically Adjusted FCF per Share Related Terms


Winmark Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Winmark's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Winmark Cyclically Adjusted FCF per Share Chart

Winmark Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.41 4.90 6.26 7.85 9.29

Winmark Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.65 9.09 9.29 9.59 10.04

WINA vs ARHS, OLPX, SBH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Retail subindustry, Winmark's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Winmark Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Winmark's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Winmark's Cyclically Adjusted Price-to-FCF falls into.


WINA
82GF Score
Winmark Corp WINA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Winmark Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Winmark's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.294/333.9520*333.9520
=2.294

Current CPI (Jun. 2026) = 333.9520.

Winmark Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.226 241.428 0.313
201612 -0.809 241.432 -1.119
201703 0.269 243.801 0.368
201706 -0.310 244.955 -0.423
201709 0.028 246.819 0.038
201712 -0.049 246.524 -0.066
201803 0.953 249.554 1.275
201806 0.306 251.989 0.406
201809 0.415 252.439 0.549
201812 1.008 251.233 1.340
201903 2.936 254.202 3.857
201906 1.364 256.143 1.778
201909 2.980 256.759 3.876
201912 2.821 256.974 3.666
202003 3.228 258.115 4.176
202006 2.083 257.797 2.698
202009 2.089 260.280 2.680
202012 2.694 260.474 3.454
202103 3.481 264.877 4.389
202106 2.483 271.696 3.052
202109 3.151 274.310 3.836
202112 3.502 278.802 4.195
202203 3.586 287.504 4.165
202206 1.534 296.311 1.729
202209 3.335 296.808 3.752
202212 2.678 296.797 3.013
202303 3.852 301.836 4.262
202306 2.534 305.109 2.774
202309 3.254 307.789 3.531
202312 2.355 306.746 2.564
202403 3.626 312.332 3.877
202406 2.220 314.175 2.360
202409 3.299 315.301 3.494
202412 2.298 315.605 2.432
202503 4.091 319.799 4.272
202506 2.448 322.561 2.534
202509 3.299 324.800 3.392
202512 2.296 324.054 2.366
202603 3.198 330.213 3.234
202606 2.294 333.952 2.294

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $10.04 mean?
Winmark (WINA) has a Cyclically Adjusted FCF per Share of $10.04 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Winmark and its competitors.
Is Winmark's Cyclically Adjusted FCF per Share too high?
Winmark's current Cyclically Adjusted FCF per Share is $10.04. Overall, Winmark has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Winmark's Cyclically Adjusted FCF per Share compare to ARHS and OLPX?
Winmark's Cyclically Adjusted FCF per Share of $10.04 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Winmark and its competitors. Winmark's current Cyclically Adjusted FCF per Share is $10.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Winmark stock overvalued right now?
Based on GuruFocus' analysis, Winmark (WINA) is currently considered Modestly Undervalued. The stock's GF Value™ is $400.99, compared to a current price of $333.36 — trading 16.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $10.04. Winmark's overall GF Score™ is 82/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Winmark (WINA), the current Cyclically Adjusted FCF per Share is $10.04 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Winmark (WINA) Overvalued in 2026?

Based on GuruFocus' analysis, Winmark stock appears to be undervalued. The current stock price of $333.36 is trading 16.9% below its estimated GF Value™ of $400.99. GuruFocus considers Winmark to be Modestly Undervalued.

Key valuation signals for WINA:

  • Cyclically Adjusted FCF per Share: $10.04
  • GF Value™: $400.99 vs. price of $333.36 (16.9% below fair value)
  • GF Score™: 82/100

No single metric tells the full story. See the WINA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Winmark Business Description

Other Exchanges GBZ:Germany
Address 605 Highway 169 North, Suite 400, Minneapolis, MN, USA, 55441
Winmark Corp is a franchisor of value-oriented retail store concepts that buy, sell, and trade gently used merchandise. The company has one reportable segment, including Franchising, and one non-reportable segment, Leasing. The franchising segment franchises value-oriented retail stores that buy, sell, trade, and consign merchandise as well as provide strategic consulting services relating to franchising. The leasing segment includes the middle-market equipment leasing business and small-ticket financing business. It generates a majority of its revenue from the Franchising segment.
82GF Score

Get the complete analysis for WINA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$333.36
Price
$400.99
GF Value