GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Nicolet Bankshares Inc (NYSE:NIC) » Definitions » E10

Nicolet Bankshares (Nicolet Bankshares) E10 : $4.89 (As of Dec. 2023)


View and export this data going back to 2013. Start your Free Trial

What is Nicolet Bankshares E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Nicolet Bankshares's adjusted earnings per share data for the three months ended in Dec. 2023 was $2.020. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $4.89 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Nicolet Bankshares's average E10 Growth Rate was 1.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-04-28), Nicolet Bankshares's current stock price is $79.74. Nicolet Bankshares's E10 for the quarter that ended in Dec. 2023 was $4.89. Nicolet Bankshares's Shiller PE Ratio of today is 16.31.

During the past 12 years, the highest Shiller PE Ratio of Nicolet Bankshares was 24.39. The lowest was 11.39. And the median was 16.61.


Nicolet Bankshares E10 Historical Data

The historical data trend for Nicolet Bankshares's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nicolet Bankshares E10 Chart

Nicolet Bankshares Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 3.94 4.80 4.89

Nicolet Bankshares Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.80 4.81 4.65 4.72 4.89

Competitive Comparison of Nicolet Bankshares's E10

For the Banks - Regional subindustry, Nicolet Bankshares's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nicolet Bankshares's Shiller PE Ratio Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Nicolet Bankshares's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Nicolet Bankshares's Shiller PE Ratio falls into.



Nicolet Bankshares E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nicolet Bankshares's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=2.02/129.4194*129.4194
=2.020

Current CPI (Dec. 2023) = 129.4194.

Nicolet Bankshares Quarterly Data

per share eps CPI Adj_EPS
201403 0.500 99.695 0.649
201406 0.580 100.560 0.746
201409 0.630 100.428 0.812
201412 0.550 99.070 0.718
201503 0.700 99.621 0.909
201506 0.660 100.684 0.848
201509 0.580 100.392 0.748
201512 0.640 99.792 0.830
201603 0.570 100.470 0.734
201606 0.390 101.688 0.496
201609 0.690 101.861 0.877
201612 0.700 101.863 0.889
201703 0.690 102.862 0.868
201706 0.830 103.349 1.039
201709 0.910 104.136 1.131
201712 0.880 104.011 1.095
201803 0.940 105.290 1.155
201806 0.980 106.317 1.193
201809 1.090 106.507 1.324
201812 1.100 105.998 1.343
201903 1.050 107.251 1.267
201906 1.910 108.070 2.287
201909 1.400 108.329 1.673
201912 1.160 108.420 1.385
202003 0.980 108.902 1.165
202006 1.280 108.767 1.523
202009 1.720 109.815 2.027
202012 1.740 109.897 2.049
202103 1.750 111.754 2.027
202106 1.770 114.631 1.998
202109 0.730 115.734 0.816
202112 1.250 117.630 1.375
202203 1.700 121.301 1.814
202206 1.730 125.017 1.791
202209 1.290 125.227 1.333
202212 1.830 125.222 1.891
202303 -0.610 127.348 -0.620
202306 1.510 128.729 1.518
202309 1.140 129.860 1.136
202312 2.020 129.419 2.020

Add all the adjusted EPS together and divide 10 will get our e10.


Nicolet Bankshares  (NYSE:NIC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Nicolet Bankshares's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=79.74/4.89
=16.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Shiller P/E Ratio of Nicolet Bankshares was 24.39. The lowest was 11.39. And the median was 16.61.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Nicolet Bankshares E10 Related Terms

Thank you for viewing the detailed overview of Nicolet Bankshares's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Nicolet Bankshares (Nicolet Bankshares) Business Description

Traded in Other Exchanges
N/A
Address
111 North Washington Street, Green Bay, WI, USA, 54301
Nicolet Bankshares Inc is a United States-based bank holding company engaged in banking, consisting of lending and deposit gathering, ancillary banking-related products and services, to businesses and individuals. It offers a variety of loans, deposits, and related services to business customers especially small and medium-sized businesses and professional concerns, business deposit products, cash management services, international banking services, business loans, lines of credit, commercial real estate financing, construction loans, agricultural real estate or production loans, and letters of credit, as well as retirement plan services.
Executives
Eric James Witczak officer: EVP - Nicolet National Bank C/O NICOLET BANKSHARES, INC., 111 NORTH WASHINGTON STREET, GREEN BAY WI 54301
Patrick Joseph Madson officer: SVP-Wealth Mgmt-NicoletNatBank C/O NICOLET BANKSHARES, INC., 111 NORTH WASHINGTON STREET, GREEN BAY WI 54301
Robert Bruce Atwell director, officer: Pres. and Chief Executive Off. C/O NICOLET NATIONAL BANK, 111 NORTH WASHINGTON STREET, GREEN BAY WI 54301
Susan L Merkatoris director C/O NICOLET NATIONAL BANK, 111 NORTH WASHINGTON ST, GREEN BAY WI 54301
Michael E Daniels director, officer: EVP and Secretary C/O NICOLET NATIONAL BANK, 111 NORTH WASHINGTON STREET, GREEN BAY WI 54301
Brad Vincent Hutjens officer: SVP - CCO - Nicolet Natl Bank C/O NICOLET BANKSHARES, INC., 111 NORTH WASHINGTON STREET, GREEN BAY WI 54301
Glen E Tellock director 1725 SHEPHERD ROAD, CHATTANOOGA TN 37421
Hector Colon director C/O NICOLET BANKSHARES, INC., 111 NORTH WASHINGTON STREET, GREEN BAY WI 54301
Moore Hubert Phillip Jr officer: CFO C/O NICOLET BANKSHARES, INC., 111 NORTH WASHINGTON STREET, GREEN BAY WI 54301
Brenda L Johnson director C/O NICOLET BANKSHARES, INC., 111 N. WASHINGTON STREET, GREEN BAY WI 54301
Christopher J. Ghidorzi director C/O NICOLET NATIONAL BANK, 111 NORTH WASHINGTON STREET, GREEN BAY WI 54301
John Nicholas Dykema director C/O NICOLET BANKSHARES, INC., 111 NORTH WASHINGTON STREET, GREEN BAY WI 54301
Marcia M Anderson director 133 S BLAIR STREET, PO BOX 1231, MADISON WI 53701-1231
Robert J Weyers director C/O NICOLET NATIONAL BANK, 111 NORTH WASHINGTON STREET, GREEN BAY WI 54301
Eric Peter Radzak officer: Corp Dev Off Nicolet Nat Bank C/O NICOLET BANKSHARES, INC., 111 NORTH WASHINGTON STREET, GREEN BAY WI 54301