NIC (Nicolet Bankshares) Cyclically Adjusted FCF per Share: $7.21 (As of Mar. 2026)


NIC Nicolet Bankshares Inc NIC
67 GF Score
Price $164.62
GF Value $134.56
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Nicolet Bankshares Cyclically Adjusted FCF per Share?

Nicolet Bankshares NIC +1.99% 67 Cyclically Adjusted FCF per Share is $7.21 as of Mar. 2026. GuruFocus rates NIC with a GF Score™ of 67/100 and a GF Value™ of $134.56 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nicolet Bankshares's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.804. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $7.21 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Nicolet Bankshares's average Cyclically Adjusted FCF Growth Rate was 8.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nicolet Bankshares was 10.60% per year. The lowest was 9.70% per year. And the median was 10.15% per year.

As of today (2026-07-09), Nicolet Bankshares's current stock price is $164.62. Nicolet Bankshares's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $7.21. Nicolet Bankshares's Cyclically Adjusted Price-to-FCF of today is 22.83.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nicolet Bankshares was 23.12. The lowest was 10.34. And the median was 16.24.


Nicolet Bankshares  (NYSE:NIC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Nicolet Bankshares's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=164.62/7.21
=22.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nicolet Bankshares was 23.12. The lowest was 10.34. And the median was 16.24.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nicolet Bankshares Cyclically Adjusted FCF per Share Related Terms


Nicolet Bankshares Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nicolet Bankshares's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nicolet Bankshares Cyclically Adjusted FCF per Share Chart

Nicolet Bankshares Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.67 5.32 5.55 6.31 7.03

Nicolet Bankshares Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.63 6.60 6.76 7.03 7.21

NIC vs MCHB, FFBC, CBU: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, Nicolet Bankshares's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nicolet Bankshares Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Nicolet Bankshares's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nicolet Bankshares's Cyclically Adjusted Price-to-FCF falls into.


NIC
67GF Score
Nicolet Bankshares Inc NIC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nicolet Bankshares Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nicolet Bankshares's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.804/330.2130*330.2130
=0.804

Current CPI (Mar. 2026) = 330.2130.

Nicolet Bankshares Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.189 241.018 0.259
201609 0.606 241.428 0.829
201612 1.422 241.432 1.945
201703 0.770 243.801 1.043
201706 0.853 244.955 1.150
201709 1.396 246.819 1.868
201712 1.038 246.524 1.390
201803 0.749 249.554 0.991
201806 1.158 251.989 1.517
201809 1.847 252.439 2.416
201812 0.933 251.233 1.226
201903 0.813 254.202 1.056
201906 0.830 256.143 1.070
201909 1.753 256.759 2.255
201912 1.982 256.974 2.547
202003 0.667 258.115 0.853
202006 0.641 257.797 0.821
202009 3.868 260.280 4.907
202012 1.308 260.474 1.658
202103 3.627 264.877 4.522
202106 0.154 271.696 0.187
202109 0.561 274.310 0.675
202112 3.022 278.802 3.579
202203 1.406 287.504 1.615
202206 1.673 296.311 1.864
202209 2.531 296.808 2.816
202212 1.705 296.797 1.897
202303 0.673 301.836 0.736
202306 1.732 305.109 1.875
202309 1.278 307.789 1.371
202312 2.265 306.746 2.438
202403 1.315 312.332 1.390
202406 2.251 314.175 2.366
202409 2.243 315.301 2.349
202412 1.765 315.605 1.847
202503 2.641 319.799 2.727
202506 2.486 322.561 2.545
202509 2.997 324.800 3.047
202512 1.569 324.054 1.599
202603 0.804 330.213 0.804

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $7.21 mean?
Nicolet Bankshares (NIC) has a Cyclically Adjusted FCF per Share of $7.21 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nicolet Bankshares and its competitors.
Is Nicolet Bankshares' Cyclically Adjusted FCF per Share too high?
Nicolet Bankshares' current Cyclically Adjusted FCF per Share is $7.21. Overall, Nicolet Bankshares has a GF Score™ of 67/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nicolet Bankshares' Cyclically Adjusted FCF per Share compare to MCHB and FFBC?
Nicolet Bankshares' Cyclically Adjusted FCF per Share of $7.21 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nicolet Bankshares and its competitors. Nicolet Bankshares's current Cyclically Adjusted FCF per Share is $7.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nicolet Bankshares stock overvalued right now?
Based on GuruFocus' analysis, Nicolet Bankshares (NIC) is currently considered Modestly Overvalued. The stock's GF Value™ is $134.56, compared to a current price of $164.62 — trading 22.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $7.21. Nicolet Bankshares' overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nicolet Bankshares (NIC), the current Cyclically Adjusted FCF per Share is $7.21 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nicolet Bankshares (NIC) Overvalued in 2026?

Based on GuruFocus' analysis, Nicolet Bankshares stock appears to be overvalued. The current stock price of $164.62 is trading 22.3% above its estimated GF Value™ of $134.56. GuruFocus considers Nicolet Bankshares to be Modestly Overvalued.

Key valuation signals for NIC:

  • Cyclically Adjusted FCF per Share: $7.21
  • GF Value™: $134.56 vs. price of $164.62 (22.3% above fair value)
  • GF Score™: 67/100 with 5 warning signs

No single metric tells the full story. See the NIC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nicolet Bankshares Business Description

Address 111 North Washington Street, Green Bay, WI, USA, 54301
Nicolet Bankshares Inc is a United States-based bank holding company's principal business is banking, consisting of lending and deposit gathering, as well as ancillary banking-related products and services, to businesses and individuals of the communities it serves, and the operational support to deliver, fund and manage. It offers a variety of loans, deposits, and related services to business customers especially small and medium-sized businesses and professional concerns, business deposit products, cash management services, international banking services, business loans, lines of credit, commercial real estate financing, construction loans, agricultural real estate or production loans, and letters of credit, as well as retirement plan services.
67GF Score

Get the complete analysis for NIC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$164.62
Price
$134.56
GF Value