GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Marico Ltd (NSE:MARICO) » Definitions » E10

Marico (NSE:MARICO) E10 : ₹9.56 (As of Dec. 2023)


View and export this data going back to 1996. Start your Free Trial

What is Marico E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Marico's adjusted earnings per share data for the three months ended in Dec. 2023 was ₹2.960. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₹9.56 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Marico's average E10 Growth Rate was 11.40% per year. During the past 3 years, the average E10 Growth Rate was 6.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Marico was 6.90% per year. The lowest was 6.90% per year. And the median was 6.90% per year.

As of today (2024-04-28), Marico's current stock price is ₹517.85. Marico's E10 for the quarter that ended in Dec. 2023 was ₹9.56. Marico's Shiller PE Ratio of today is 54.17.

During the past 13 years, the highest Shiller PE Ratio of Marico was 77.58. The lowest was 33.79. And the median was 57.07.


Marico E10 Historical Data

The historical data trend for Marico's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Marico E10 Chart

Marico Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 7.31 7.12 8.01 8.94

Marico Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.57 8.75 8.94 9.29 9.56

Competitive Comparison of Marico's E10

For the Household & Personal Products subindustry, Marico's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marico's Shiller PE Ratio Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Marico's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Marico's Shiller PE Ratio falls into.



Marico E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marico's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=2.96/153.2548*153.2548
=2.960

Current CPI (Dec. 2023) = 153.2548.

Marico Quarterly Data

per share eps CPI Adj_EPS
201312 1.050 91.425 1.760
201403 0.690 91.425 1.157
201406 1.435 94.103 2.337
201409 0.915 96.780 1.449
201412 1.240 96.780 1.964
201503 0.850 97.163 1.341
201506 1.770 99.841 2.717
201509 1.190 101.753 1.792
201512 1.600 102.901 2.383
201603 1.070 102.518 1.600
201606 2.080 105.961 3.008
201609 1.400 105.961 2.025
201612 1.490 105.196 2.171
201703 1.310 105.196 1.908
201706 1.800 107.109 2.576
201709 1.410 109.021 1.982
201712 1.710 109.404 2.395
201803 1.400 109.786 1.954
201806 1.980 111.317 2.726
201809 1.650 115.142 2.196
201812 1.910 115.142 2.542
201903 3.090 118.202 4.006
201906 2.380 120.880 3.017
201909 1.920 123.175 2.389
201912 2.100 126.235 2.549
202003 1.500 124.705 1.843
202006 2.940 127.000 3.548
202009 2.050 130.118 2.415
202012 2.380 130.889 2.787
202103 1.700 131.771 1.977
202106 2.760 134.084 3.155
202109 2.390 135.847 2.696
202112 2.400 138.161 2.662
202203 1.936 138.822 2.137
202206 2.870 142.347 3.090
202209 2.320 144.661 2.458
202212 2.530 145.763 2.660
202303 2.338 146.865 2.440
202309 2.730 151.492 2.762
202312 2.960 153.255 2.960

Add all the adjusted EPS together and divide 10 will get our e10.


Marico  (NSE:MARICO) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Marico's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=517.85/9.56
=54.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Marico was 77.58. The lowest was 33.79. And the median was 57.07.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Marico E10 Related Terms

Thank you for viewing the detailed overview of Marico's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Marico (NSE:MARICO) Business Description

Traded in Other Exchanges
Address
175, CST Road, 7th floor, Grande Palladium, Kalina, Santacruz (East), Mumbai, MH, IND, 400 098
Marico Ltd is an Indian beauty and wellness products company. The company is present in emerging markets across Asia and Africa. The cosmetic product categories are hair care, male grooming, skin care, edible oils, health foods, and fabric care. Locally, Marico sells under brands such as Parachute, Parachute Advansed, Nihar, Nihar Naturals, Saffola, Hair & Care, Livon, Set Wet, Mediker, and Revive. Internationally, the company offers the following brands: Parachute, HairCode, Hercules, Black Chic, Code 10, Fiancee, Caivil, Ingwe, X-Men, and Thuan Phat.

Marico (NSE:MARICO) Headlines

No Headlines