Setco Automotive (NSE:SETCO) E10: ₹-8.03 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:SETCO Setco Automotive Ltd NSE:SETCO
63 GF Score
Price ₹18.01
GF Value ₹15.36
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Setco Automotive E10?

Setco Automotive NSE:SETCO +0.61% 63 E10 is ₹-8.03 as of Dec. 2025. GuruFocus rates NSE:SETCO with a GF Score™ of 63/100 and a GF Value™ of ₹15.36 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Setco Automotive's adjusted earnings per share data for the three months ended in Dec. 2025 was ₹-3.790. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₹-8.03 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-07-20), Setco Automotive's current stock price is ₹18.01. Setco Automotive's E10 for the quarter that ended in Dec. 2025 was ₹-8.03. Setco Automotive's Shiller PE Ratio of today is .


Setco Automotive  (NSE:SETCO) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Setco Automotive E10 Related Terms


Setco Automotive E10 Historical Data

* Premium members only.

The historical data trend for Setco Automotive's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Setco Automotive E10 Chart

Setco Automotive Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -7.42

Setco Automotive Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -7.54 -7.42 -7.68 -7.77 -8.03

NSE:SETCO vs ORLY, AZO: E10 Comparison

For the Auto Parts subindustry, Setco Automotive's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Setco Automotive Shiller PE Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Setco Automotive's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Setco Automotive's Shiller PE Ratio falls into.


NSE:SETCO
63GF Score
Setco Automotive Ltd NSE:SETCO
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Setco Automotive E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Setco Automotive's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-3.79/163.2808*163.2808
=-3.790

Current CPI (Dec. 2025) = 163.2808.

Setco Automotive Quarterly Data

per share eps CPI Adj_EPS
201206 0.312 79.567 0.640
201209 0.474 82.244 0.941
201212 0.732 83.774 1.427
201303 0.290 85.687 0.553
201403 0.000 91.425 0.000
201503 0.000 97.163 0.000
201603 0.000 102.518 0.000
201703 0.000 105.196 0.000
201803 0.000 109.786 0.000
201806 0.090 111.317 0.132
201809 0.031 115.142 0.044
201812 0.180 115.142 0.255
201903 -0.140 118.202 -0.193
201906 -0.030 120.880 -0.041
201909 -0.630 123.175 -0.835
201912 -1.260 126.235 -1.630
202003 -1.420 124.705 -1.859
202006 -2.180 127.000 -2.803
202009 -0.840 130.118 -1.054
202012 -0.810 130.889 -1.010
202103 -5.160 131.771 -6.394
202106 -2.200 134.084 -2.679
202109 -10.200 135.847 -12.260
202112 -2.630 138.161 -3.108
202203 -1.750 138.822 -2.058
202206 -1.800 142.347 -2.065
202209 -2.770 144.661 -3.127
202212 -2.510 145.763 -2.812
202303 -4.310 146.865 -4.792
202306 -2.320 150.280 -2.521
202309 -2.540 151.492 -2.738
202312 -1.810 152.924 -1.933
202403 -1.750 153.035 -1.867
202406 -2.190 155.789 -2.295
202409 -2.160 157.882 -2.234
202412 -2.140 158.323 -2.207
202503 -1.380 157.552 -1.430
202506 -2.610 159.755 -2.668
202509 -1.990 162.289 -2.002
202512 -3.790 163.281 -3.790

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of ₹-8.03 mean?
Setco Automotive (NSE:SETCO) has a E10 of ₹-8.03 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Setco Automotive and its competitors.
Is Setco Automotive's E10 too high?
Setco Automotive's current E10 is ₹-8.03. Overall, Setco Automotive has a GF Score™ of 63/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Setco Automotive's E10 compare to ORLY and AZO?
Setco Automotive's E10 of ₹-8.03 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Vehicles & Parts company?
A good E10 depends on the Vehicles & Parts industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Setco Automotive and its competitors. Setco Automotive's current E10 is ₹-8.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Setco Automotive stock overvalued right now?
Based on GuruFocus' analysis, Setco Automotive (NSE:SETCO) is currently considered Modestly Overvalued. The stock's GF Value™ is ₹15.36, compared to a current price of ₹18.01 — trading 17.3% above its estimated fair value. The current E10 is ₹-8.03. Setco Automotive's overall GF Score™ is 63/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Setco Automotive (NSE:SETCO), the current E10 is ₹-8.03 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Setco Automotive (NSE:SETCO) Overvalued in 2026?

Based on GuruFocus' analysis, Setco Automotive stock appears to be overvalued. The current stock price of ₹18.01 is trading 17.3% above its estimated GF Value™ of ₹15.36. GuruFocus considers Setco Automotive to be Modestly Overvalued.

Key valuation signals for NSE:SETCO:

  • E10: ₹-8.03
  • GF Value™: ₹15.36 vs. price of ₹18.01 (17.3% above fair value)
  • GF Score™: 63/100 with 5 warning signs

No single metric tells the full story. See the NSE:SETCO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Setco Automotive Business Description

Other Exchanges 505075:India
Address 54A, Tardeo Road, Near Film Center Building, Mumbai, MH, IND, 400 034
Setco Automotive Ltd operates in the Auto Parts industry. It is solely engaged in the Auto components segment. The company is a manufacturer and supplier of Premium Quality Lipe brand clutches for Indian commercial vehicle manufacturers such as Tata Motors, Bharat Benz, Ashok Leyland, Man India, Mahindra and Mahindra, Volvo - Eicher Commercial Vehicles and Asia Motor Works amongst others. It also manufactures clutches for hydraulic products for the construction equipment industry.
63GF Score

Get the complete analysis for NSE:SETCO

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹18.01
Price
₹15.36
GF Value