GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Thomas Cook India Ltd (NSE:THOMASCOOK) » Definitions » E10

Thomas Cook India (NSE:THOMASCOOK) E10 : ₹21.88 (As of Mar. 2024)


View and export this data going back to 2000. Start your Free Trial

What is Thomas Cook India E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Thomas Cook India's adjusted earnings per share data for the three months ended in Mar. 2024 was ₹1.218. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₹21.88 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Thomas Cook India's average E10 Growth Rate was 4.10% per year. During the past 3 years, the average E10 Growth Rate was 1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Thomas Cook India was 1.60% per year. The lowest was -3.50% per year. And the median was -0.95% per year.

As of today (2024-05-21), Thomas Cook India's current stock price is ₹213.75. Thomas Cook India's E10 for the quarter that ended in Mar. 2024 was ₹21.88. Thomas Cook India's Shiller PE Ratio of today is 9.77.

During the past 13 years, the highest Shiller PE Ratio of Thomas Cook India was 9.77. The lowest was 0.90. And the median was 3.14.


Thomas Cook India E10 Historical Data

The historical data trend for Thomas Cook India's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Thomas Cook India E10 Chart

Thomas Cook India Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23.40 20.89 20.25 21.01 21.88

Thomas Cook India Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.01 21.53 21.56 21.83 21.88

Competitive Comparison of Thomas Cook India's E10

For the Travel Services subindustry, Thomas Cook India's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thomas Cook India's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Thomas Cook India's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Thomas Cook India's Shiller PE Ratio falls into.



Thomas Cook India E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thomas Cook India's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.218/153.0345*153.0345
=1.218

Current CPI (Mar. 2024) = 153.0345.

Thomas Cook India Quarterly Data

per share eps CPI Adj_EPS
201403 0.170 91.425 0.285
201406 1.530 94.103 2.488
201409 0.760 96.780 1.202
201412 0.630 96.780 0.996
201506 1.240 99.841 1.901
201509 0.480 101.753 0.722
201512 -0.370 102.901 -0.550
201603 0.050 102.518 0.075
201606 1.680 105.961 2.426
201609 0.540 105.961 0.780
201612 -0.210 105.196 -0.305
201703 -0.360 105.196 -0.524
201706 1.790 107.109 2.558
201709 0.430 109.021 0.604
201712 0.360 109.404 0.504
201803 158.310 109.786 220.673
201806 1.900 111.317 2.612
201809 -0.230 115.142 -0.306
201812 0.250 115.142 0.332
201903 0.360 118.202 0.466
201906 0.450 120.880 0.570
201909 -0.710 123.175 -0.882
201912 0.160 126.235 0.194
202003 0.080 124.705 0.098
202006 -2.540 127.000 -3.061
202009 -2.430 130.118 -2.858
202012 -1.600 130.889 -1.871
202103 -7.020 131.771 -8.153
202106 -2.560 134.084 -2.922
202109 -2.310 135.847 -2.602
202112 -0.940 138.161 -1.041
202203 -1.113 138.822 -1.227
202206 -0.180 142.347 -0.194
202209 0.020 144.661 0.021
202212 0.380 145.763 0.399
202303 -0.151 146.865 -0.157
202306 1.560 150.280 1.589
202309 1.010 151.492 1.020
202312 1.770 152.924 1.771
202403 1.218 153.035 1.218

Add all the adjusted EPS together and divide 10 will get our e10.


Thomas Cook India  (NSE:THOMASCOOK) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Thomas Cook India's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=213.75/21.88
=9.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Thomas Cook India was 9.77. The lowest was 0.90. And the median was 3.14.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Thomas Cook India E10 Related Terms

Thank you for viewing the detailed overview of Thomas Cook India's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Thomas Cook India (NSE:THOMASCOOK) Business Description

Traded in Other Exchanges
Address
N.M. Joshi Marg, 11th Floor, Marathon Futurex, Lower Parel (East), Mumbai, MH, IND, 400013
Thomas Cook India Ltd is a travel and tourism company domiciled in India. The company's segment includes Financial Services; Travel and related services; Leisure Hospitality and Resorts business and Digiphoto imaging services. It generates maximum revenue from the Travel and related services segment. Travel and related services include tour operations, travel management, visa services and travel insurance and related services.

Thomas Cook India (NSE:THOMASCOOK) Headlines

No Headlines