GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Thomas Cook India Ltd (NSE:THOMASCOOK) » Definitions » Piotroski F-Score

Thomas Cook India (NSE:THOMASCOOK) Piotroski F-Score : 8 (As of May. 20, 2024)


View and export this data going back to 2000. Start your Free Trial

What is Thomas Cook India Piotroski F-Score?

Good Sign:

Piotroski F-Score is 8, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Thomas Cook India has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Thomas Cook India's Piotroski F-Score or its related term are showing as below:

NSE:THOMASCOOK' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 8
Current: 8

During the past 13 years, the highest Piotroski F-Score of Thomas Cook India was 8. The lowest was 3. And the median was 5.


Thomas Cook India Piotroski F-Score Historical Data

The historical data trend for Thomas Cook India's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Thomas Cook India Piotroski F-Score Chart

Thomas Cook India Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 - 3.00 8.00 8.00

Thomas Cook India Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 - - - 8.00

Competitive Comparison of Thomas Cook India's Piotroski F-Score

For the Travel Services subindustry, Thomas Cook India's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thomas Cook India's Piotroski F-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Thomas Cook India's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Thomas Cook India's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was ₹2,590 Mil.
Cash Flow from Operations was ₹8,289 Mil.
Revenue was ₹72,994 Mil.
Gross Profit was ₹10,300 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was (56835.8 + 64167.1) / 2 = ₹60501.45 Mil.
Total Assets at the begining of this year (Mar23) was ₹56,836 Mil.
Long-Term Debt & Capital Lease Obligation was ₹2,549 Mil.
Total Current Assets was ₹28,919 Mil.
Total Current Liabilities was ₹33,812 Mil.
Net Income was ₹65 Mil.

Revenue was ₹50,477 Mil.
Gross Profit was ₹6,839 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was (46425.33 + 56835.8) / 2 = ₹51630.565 Mil.
Total Assets at the begining of last year (Mar22) was ₹46,425 Mil.
Long-Term Debt & Capital Lease Obligation was ₹2,378 Mil.
Total Current Assets was ₹23,957 Mil.
Total Current Liabilities was ₹29,941 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Thomas Cook India's current Net Income (TTM) was 2,590. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Thomas Cook India's current Cash Flow from Operations (TTM) was 8,289. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=2590.3/56835.8
=0.04557515

ROA (Last Year)=Net Income/Total Assets (Mar22)
=64.6/46425.33
=0.00139148

Thomas Cook India's return on assets of this year was 0.04557515. Thomas Cook India's return on assets of last year was 0.00139148. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Thomas Cook India's current Net Income (TTM) was 2,590. Thomas Cook India's current Cash Flow from Operations (TTM) was 8,289. ==> 8,289 > 2,590 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=2548.8/60501.45
=0.04212792

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=2378.46/51630.565
=0.0460669

Thomas Cook India's gearing of this year was 0.04212792. Thomas Cook India's gearing of last year was 0.0460669. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=28918.6/33812
=0.85527623

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=23956.6/29940.67
=0.80013574

Thomas Cook India's current ratio of this year was 0.85527623. Thomas Cook India's current ratio of last year was 0.80013574. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Thomas Cook India's number of shares in issue this year was 465.045. Thomas Cook India's number of shares in issue last year was 464.131. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=10299.7/72993.5
=0.14110434

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=6838.8/50476.7
=0.13548429

Thomas Cook India's gross margin of this year was 0.14110434. Thomas Cook India's gross margin of last year was 0.13548429. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=72993.5/56835.8
=1.28428737

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=50476.7/46425.33
=1.08726637

Thomas Cook India's asset turnover of this year was 1.28428737. Thomas Cook India's asset turnover of last year was 1.08726637. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+0+1+1
=8

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Thomas Cook India has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

Thomas Cook India  (NSE:THOMASCOOK) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Thomas Cook India Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Thomas Cook India's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Thomas Cook India (NSE:THOMASCOOK) Business Description

Traded in Other Exchanges
Address
N.M. Joshi Marg, 11th Floor, Marathon Futurex, Lower Parel (East), Mumbai, MH, IND, 400013
Thomas Cook India Ltd is a travel and tourism company domiciled in India. The company's segment includes Financial Services; Travel and related services; Leisure Hospitality and Resorts business and Digiphoto imaging services. It generates maximum revenue from the Travel and related services segment. Travel and related services include tour operations, travel management, visa services and travel insurance and related services.

Thomas Cook India (NSE:THOMASCOOK) Headlines

No Headlines