Rakon (NZSE:RAK) E10: NZ$0.03 (As of Sep. 2025)


NZSE:RAK Rakon Ltd NZSE:RAK
31 GF Score
Price NZ$1.55
GF Value NZ$0.79
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Rakon E10?

Rakon NZSE:RAK 31 E10 is NZ$0.03 as of Sep. 2025. GuruFocus rates NZSE:RAK with a GF Score™ of 31/100 and a GF Value™ of NZ$0.79 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Rakon's adjusted earnings per share data for the fiscal year that ended in Mar. 2025 was NZ$-0.026. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NZ$0.03 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Rakon was 30.70% per year. The lowest was -14.50% per year. And the median was 0.00% per year.

As of today (2026-07-01), Rakon's current stock price is NZ$ 1.55. Rakon's E10 for the fiscal year that ended in Mar. 2025 was NZ$0.03. Rakon's Shiller PE Ratio of today is 51.67.

During the past 13 years, the highest Shiller PE Ratio of Rakon was 51.67. The lowest was 13.00. And the median was 21.67.


Rakon  (NZSE:RAK) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Rakon's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1.55/0.03
=51.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Rakon was 51.67. The lowest was 13.00. And the median was 21.67.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Rakon E10 Related Terms


Rakon E10 Historical Data

* Premium members only.

The historical data trend for Rakon's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rakon E10 Chart

Rakon Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.06 -0.05 -0.02 0.04 0.03

Rakon Semi-Annual Data
Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.04 0.00 0.03 0.00

NZSE:RAK vs VRT, BE, NVT: E10 Comparison

For the Electrical Equipment & Parts subindustry, Rakon's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rakon Shiller PE Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Rakon's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Rakon's Shiller PE Ratio falls into.


NZSE:RAK
31GF Score
Rakon Ltd NZSE:RAK
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rakon E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Rakon's adjusted earnings per share data for the fiscal year that ended in Mar. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.026/132.7975*132.7975
=-0.026

Current CPI (Mar. 2025) = 132.7975.

Rakon Annual Data

per_share_eps CPI Adj_EPS
201603 -0.009 100.063 -0.012
201703 -0.069 102.231 -0.090
201803 0.044 103.355 0.057
201903 0.015 104.889 0.019
202003 0.018 107.547 0.022
202103 0.042 109.182 0.051
202203 0.146 116.747 0.166
202303 0.102 124.517 0.109
202403 0.020 129.526 0.021
202503 -0.026 132.798 -0.026

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NZ$0.03 mean?
Rakon (NZSE:RAK) has a E10 of NZ$0.03 as of Sep. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Rakon and its competitors.
Is Rakon's E10 too high?
Rakon's current E10 is NZ$0.03. Overall, Rakon has a GF Score™ of 31/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Rakon's E10 compare to VRT and BE?
Rakon's E10 of NZ$0.03 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Industrial Products company?
A good E10 depends on the Industrial Products industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Rakon and its competitors. Rakon's current E10 is NZ$0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rakon stock overvalued right now?
Based on GuruFocus' analysis, Rakon (NZSE:RAK) is currently considered Significantly Overvalued. The stock's GF Value™ is NZ$0.79, compared to a current price of NZ$1.55 — trading 96.2% above its estimated fair value. The current E10 is NZ$0.03. Rakon's overall GF Score™ is 31/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Rakon (NZSE:RAK), the current E10 is NZ$0.03 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rakon (NZSE:RAK) Overvalued in 2026?

Based on GuruFocus' analysis, Rakon stock appears to be overvalued. The current stock price of NZ$1.55 is trading 96.2% above its estimated GF Value™ of NZ$0.79. GuruFocus considers Rakon to be Significantly Overvalued.

Key valuation signals for NZSE:RAK:

  • E10: NZ$0.03
  • GF Value™: NZ$0.79 vs. price of NZ$1.55 (96.2% above fair value)
  • GF Score™: 31/100 with 5 warning signs

No single metric tells the full story. See the NZSE:RAK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rakon Business Description

Address 8 Sylvia Park Road, Mt Wellington, Auckland, NZL, 1060
Rakon Ltd is engaged in the development of frequency control products and timing solutions for a wide range of applications. Its core markets are Telecommunications, Space & Defence, and Global Positioning. The company's product range consists of low stability Crystal Oscillators (XO), Voltage Controlled Crystal Oscillators (VCXOs), and crystal products, through to high volume precision Temperature Compensated Crystal Oscillators (TCXOs), Oven Controlled Crystal Oscillators (OCXOs), Digital Pulse Compression Sub-Systems (DPCSS), Surface Acoustic Wave (SAW) oscillators and specialized products. The company's geographical segments are Asia, North America, Europe, and Others.
31GF Score

Get the complete analysis for NZSE:RAK

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NZ$1.55
Price
NZ$0.79
GF Value