GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Pandora A/S (OCSE:PNDORA) » Definitions » E10

Pandora A/S (OCSE:PNDORA) E10 : kr46.21 (As of Mar. 2024)


View and export this data going back to 2010. Start your Free Trial

What is Pandora A/S E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Pandora A/S's adjusted earnings per share data for the three months ended in Mar. 2024 was kr11.800. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is kr46.21 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Pandora A/S's average E10 Growth Rate was 9.10% per year. During the past 3 years, the average E10 Growth Rate was 13.70% per year. During the past 5 years, the average E10 Growth Rate was 10.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Pandora A/S was 13.70% per year. The lowest was 6.20% per year. And the median was 11.00% per year.

As of today (2024-05-22), Pandora A/S's current stock price is kr1148.00. Pandora A/S's E10 for the quarter that ended in Mar. 2024 was kr46.21. Pandora A/S's Shiller PE Ratio of today is 24.84.

During the past 13 years, the highest Shiller PE Ratio of Pandora A/S was 29.02. The lowest was 6.74. And the median was 14.92.


Pandora A/S E10 Historical Data

The historical data trend for Pandora A/S's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pandora A/S E10 Chart

Pandora A/S Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 30.17 30.61 33.98 41.28 45.02

Pandora A/S Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 42.37 42.54 42.98 45.02 46.21

Competitive Comparison of Pandora A/S's E10

For the Luxury Goods subindustry, Pandora A/S's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pandora A/S's Shiller PE Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Pandora A/S's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Pandora A/S's Shiller PE Ratio falls into.



Pandora A/S E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pandora A/S's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=11.8/118.4000*118.4000
=11.800

Current CPI (Mar. 2024) = 118.4000.

Pandora A/S Quarterly Data

per share eps CPI Adj_EPS
201406 5.300 99.700 6.294
201409 5.800 99.700 6.888
201412 8.100 99.400 9.648
201503 3.100 100.200 3.663
201506 7.500 100.300 8.853
201509 8.400 100.200 9.926
201512 11.600 99.800 13.762
201603 11.200 100.200 13.234
201606 10.600 100.600 12.476
201609 12.300 100.200 14.534
201612 18.400 100.300 21.720
201703 12.100 101.200 14.157
201706 9.800 101.200 11.466
201709 12.300 101.800 14.306
201712 17.600 101.300 20.571
201803 10.500 101.700 12.224
201806 9.600 102.300 11.111
201809 8.900 102.400 10.291
201812 17.900 102.100 20.758
201903 7.900 102.900 9.090
201906 5.300 102.900 6.098
201909 -1.100 102.900 -1.266
201912 17.900 102.900 20.596
202003 -0.300 103.300 -0.344
202006 -2.100 103.200 -2.409
202009 3.600 103.500 4.118
202012 18.400 103.400 21.069
202103 6.300 104.300 7.152
202106 9.900 105.000 11.163
202109 6.400 105.800 7.162
202112 19.100 106.600 21.214
202203 10.400 109.900 11.204
202206 9.800 113.600 10.214
202209 7.800 116.400 7.934
202212 25.400 115.900 25.948
202303 10.000 117.300 10.094
202306 8.800 116.400 8.951
202309 6.300 117.400 6.354
202312 29.600 116.700 30.031
202403 11.800 118.400 11.800

Add all the adjusted EPS together and divide 10 will get our e10.


Pandora A/S  (OCSE:PNDORA) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Pandora A/S's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1148.00/46.21
=24.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Pandora A/S was 29.02. The lowest was 6.74. And the median was 14.92.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Pandora A/S E10 Related Terms

Thank you for viewing the detailed overview of Pandora A/S's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Pandora A/S (OCSE:PNDORA) Business Description

Traded in Other Exchanges
Address
Havneholmen 17-19, Copenhagen, DNK, DK-1561
Pandora is a premium jewelry brand and the market leader in the charm bracelet category. The company was established in the 1980s in Denmark and since then has expanded globally. Pandora has over 2,500 concept stores globally (1,600 owned and operated, and the remainder run by its franchise partners) as well as multibrand locations and stores-in-stores. Pandora owned retail accounts for 51% of sales, own online channels for 21% and wholesale for the remainder. Charms and bracelets account for almost three fourths of its sales. The firm produces mostly internally in two jewelry-crafting facilities in Thailand.

Pandora A/S (OCSE:PNDORA) Headlines

No Headlines