Pandora AS (OCSE:PNDORA) E10: kr53.49 (As of Mar. 2026)


OCSE:PNDORA Pandora AS OCSE:PNDORA
79 GF Score
Price kr755.00
GF Value kr1,189.57
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Pandora AS E10?

Pandora AS OCSE:PNDORA -0.89% 79 E10 is kr53.49 as of Mar. 2026. GuruFocus rates OCSE:PNDORA with a GF Score™ of 79/100 and a GF Value™ of kr1,189.57 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Pandora AS's adjusted earnings per share data for the three months ended in Mar. 2026 was kr12.600. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is kr53.49 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Pandora AS's average E10 Growth Rate was 4.60% per year. During the past 3 years, the average E10 Growth Rate was 8.90% per year. During the past 5 years, the average E10 Growth Rate was 12.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Pandora AS was 13.70% per year. The lowest was 6.20% per year. And the median was 11.00% per year.

As of today (2026-07-04), Pandora AS's current stock price is kr755.00. Pandora AS's E10 for the quarter that ended in Mar. 2026 was kr53.49. Pandora AS's Shiller PE Ratio of today is 14.11.

During the past 13 years, the highest Shiller PE Ratio of Pandora AS was 29.02. The lowest was 6.74. And the median was 16.00.


Pandora AS  (OCSE:PNDORA) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Pandora AS's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=755.00/53.49
=14.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Pandora AS was 29.02. The lowest was 6.74. And the median was 16.00.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Pandora AS E10 Related Terms


Pandora AS E10 Historical Data

* Premium members only.

The historical data trend for Pandora AS's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pandora AS E10 Chart

Pandora AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 33.98 41.28 45.02 49.36 53.37

Pandora AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 50.93 51.27 51.26 53.37 53.49

OCSE:PNDORA vs TPR, SIG, CPRI: E10 Comparison

For the Luxury Goods subindustry, Pandora AS's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pandora AS Shiller PE Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Pandora AS's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Pandora AS's Shiller PE Ratio falls into.


OCSE:PNDORA
79GF Score
Pandora AS OCSE:PNDORA
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pandora AS E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pandora AS's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=12.6/121.6800*121.6800
=12.600

Current CPI (Mar. 2026) = 121.6800.

Pandora AS Quarterly Data

per share eps CPI Adj_EPS
201606 10.600 100.600 12.821
201609 12.300 100.200 14.937
201612 18.400 100.300 22.322
201703 12.100 101.200 14.549
201706 9.800 101.200 11.783
201709 12.300 101.800 14.702
201712 17.600 101.300 21.141
201803 10.500 101.700 12.563
201806 9.600 102.300 11.419
201809 8.900 102.400 10.576
201812 17.900 102.100 21.333
201903 7.900 102.900 9.342
201906 5.300 102.900 6.267
201909 -1.100 102.900 -1.301
201912 17.900 102.900 21.167
202003 -0.300 103.300 -0.353
202006 -2.100 103.200 -2.476
202009 3.600 103.500 4.232
202012 18.400 103.400 21.653
202103 6.300 104.300 7.350
202106 9.900 105.000 11.473
202109 6.400 105.800 7.361
202112 19.100 106.600 21.802
202203 10.400 109.900 11.515
202206 9.800 113.600 10.497
202209 7.800 116.400 8.154
202212 25.400 115.900 26.667
202303 10.000 117.300 10.373
202306 8.800 116.400 9.199
202309 6.300 117.400 6.530
202312 29.600 116.700 30.863
202403 11.800 118.400 12.127
202406 9.700 118.500 9.960
202409 7.300 118.900 7.471
202412 35.500 118.900 36.330
202503 14.000 120.200 14.172
202506 10.300 120.700 10.384
202509 6.300 121.600 6.304
202512 36.900 121.200 37.046
202603 12.600 121.680 12.600

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of kr53.49 mean?
Pandora AS (OCSE:PNDORA) has a E10 of kr53.49 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Pandora AS and its competitors.
Is Pandora AS's E10 too high?
Pandora AS's current E10 is kr53.49. Overall, Pandora AS has a GF Score™ of 79/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Pandora AS's E10 compare to TPR and SIG?
Pandora AS's E10 of kr53.49 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Retail - Cyclical company?
A good E10 depends on the Retail - Cyclical industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Pandora AS and its competitors. Pandora AS's current E10 is kr53.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pandora AS stock overvalued right now?
Based on GuruFocus' analysis, Pandora AS (OCSE:PNDORA) is currently considered Significantly Undervalued. The stock's GF Value™ is kr1,189.57, compared to a current price of kr755.00 — trading 36.5% below its estimated fair value. The current E10 is kr53.49. Pandora AS's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Pandora AS (OCSE:PNDORA), the current E10 is kr53.49 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pandora AS (OCSE:PNDORA) Overvalued in 2026?

Based on GuruFocus' analysis, Pandora AS stock appears to be undervalued. The current stock price of kr755.00 is trading 36.5% below its estimated GF Value™ of kr1,189.57. GuruFocus considers Pandora AS to be Significantly Undervalued.

Key valuation signals for OCSE:PNDORA:

  • E10: kr53.49
  • GF Value™: kr1,189.57 vs. price of kr755.00 (36.5% below fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the OCSE:PNDORA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pandora AS Business Description

Address Havneholmen 17-19, Copenhagen, DNK, DK-1561
Pandora is a premium jewelry brand and the market leader in the charm bracelet category. The company was established in the 1980s in Denmark and since then has expanded globally. Pandora has over 2,700 concept stores globally (2,000 owned and operated, and the remainder run by its franchise partners) as well as multibrand locations and stores-in-stores. Pandora owned retail accounts for over 80% and wholesale for the remainder. Charms and bracelets account for almost three-fourths of its sales. The firm produces mostly internally in two jewelry-crafting facilities in Thailand.
79GF Score

Get the complete analysis for OCSE:PNDORA

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr755.00
Price
kr1,189.57
GF Value