Actic Group AB (OSTO:ATIC) E10: kr-6.52 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:ATIC Actic Group AB OSTO:ATIC
54 GF Score
Price kr27.30
GF Value kr7.33
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Actic Group AB E10?

Actic Group AB OSTO:ATIC 54 E10 is kr-6.52 as of Jun. 2026. GuruFocus rates OSTO:ATIC with a GF Score™ of 54/100 and a GF Value™ of kr7.33 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Actic Group AB's adjusted earnings per share data for the three months ended in Jun. 2026 was kr0.560. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is kr-6.52 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-09-09), Actic Group AB's current stock price is kr27.30. Actic Group AB's E10 for the quarter that ended in Jun. 2026 was kr-6.52. Actic Group AB's Shiller PE Ratio of today is .


Actic Group AB  (OSTO:ATIC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Actic Group AB E10 Related Terms


Actic Group AB E10 Historical Data

* Premium members only.

The historical data trend for Actic Group AB's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Actic Group AB E10 Chart

Actic Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -7.21

Actic Group AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -7.73 -7.43 -7.21 -6.93 -6.52

OSTO:ATIC vs AS, HAS, LTH: E10 Comparison

For the Leisure subindustry, Actic Group AB's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Actic Group AB Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Actic Group AB's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Actic Group AB's Shiller PE Ratio falls into.


OSTO:ATIC
54GF Score
Actic Group AB OSTO:ATIC
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Actic Group AB E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Actic Group AB's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.56/134.6100*134.6100
=0.560

Current CPI (Jun. 2026) = 134.6100.

Actic Group AB Quarterly Data

per share eps CPI Adj_EPS
201609 -5.714 101.138 -7.605
201612 -17.846 102.022 -23.547
201703 -2.701 102.022 -3.564
201706 -0.990 102.752 -1.297
201709 0.733 103.279 0.955
201712 0.092 103.793 0.119
201803 0.339 103.962 0.439
201806 0.321 104.875 0.412
201809 0.477 105.679 0.608
201812 0.000 105.912 0.000
201903 0.009 105.886 0.011
201906 -0.605 106.742 -0.763
201909 -16.160 107.214 -20.289
201912 -0.807 107.766 -1.008
202003 0.174 106.563 0.220
202006 -1.265 107.498 -1.584
202009 1.164 107.635 1.456
202012 0.403 108.296 0.501
202103 -1.522 108.360 -1.891
202106 -2.110 108.928 -2.607
202109 -0.300 110.338 -0.366
202112 -1.850 112.486 -2.214
202203 -1.600 114.825 -1.876
202206 0.040 118.384 0.045
202209 -0.210 122.296 -0.231
202212 -0.299 126.365 -0.319
202303 -0.740 127.042 -0.784
202306 -0.030 129.407 -0.031
202309 -0.120 130.224 -0.124
202312 -0.820 131.912 -0.837
202403 -0.130 132.205 -0.132
202406 -0.040 132.716 -0.041
202409 0.000 132.304 0.000
202412 -0.140 132.987 -0.142
202503 0.490 132.825 0.497
202506 1.980 133.699 1.993
202509 0.710 133.480 0.716
202512 0.170 133.390 0.172
202603 0.640 133.560 0.645
202606 0.560 134.610 0.560

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of kr-6.52 mean?
Actic Group AB (OSTO:ATIC) has a E10 of kr-6.52 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Actic Group AB and its competitors.
Is Actic Group AB's E10 too high?
Actic Group AB's current E10 is kr-6.52. Overall, Actic Group AB has a GF Score™ of 54/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Actic Group AB's E10 compare to AS and HAS?
Actic Group AB's E10 of kr-6.52 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Actic Group AB and its competitors. Actic Group AB's current E10 is kr-6.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Actic Group AB stock overvalued right now?
Based on GuruFocus' analysis, Actic Group AB (OSTO:ATIC) is currently considered Significantly Overvalued. The stock's GF Value™ is kr7.33, compared to a current price of kr27.30 — trading 272.4% above its estimated fair value. The current E10 is kr-6.52. Actic Group AB's overall GF Score™ is 54/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Actic Group AB (OSTO:ATIC), the current E10 is kr-6.52 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Actic Group AB (OSTO:ATIC) Overvalued in 2026?

Based on GuruFocus' analysis, Actic Group AB stock appears to be overvalued. The current stock price of kr27.30 is trading 272.4% above its estimated GF Value™ of kr7.33. GuruFocus considers Actic Group AB to be Significantly Overvalued.

Key valuation signals for OSTO:ATIC:

  • E10: kr-6.52
  • GF Value™: kr7.33 vs. price of kr27.30 (272.4% above fair value)
  • GF Score™: 54/100 with 5 warning signs

No single metric tells the full story. See the OSTO:ATIC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Actic Group AB Business Description

Other Exchanges 0ROI:UK8XA:Germany
Address Smidesvagen 12, Solna, SWE, SE-171 41
Actic Group AB is a health and fitness club operator with a focus on Sweden, Norway and Germany, and presence in Finland and Austria. The company provides access to fitness clubs, personal trainers, group training and swimming. It also offers energy bars and drinks, training clothes, and other training products through online web shops.
54GF Score

Get the complete analysis for OSTO:ATIC

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr27.30
Price
kr7.33
GF Value