GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Pandora A/S (OTCPK:PANDY) » Definitions » E10

Pandora A/S (Pandora A/S) E10 : $1.67 (As of Dec. 2023)


View and export this data going back to 2010. Start your Free Trial

What is Pandora A/S E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Pandora A/S's adjusted earnings per share data for the three months ended in Dec. 2023 was $1.083. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.67 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Pandora A/S's average E10 Growth Rate was 9.10% per year. During the past 3 years, the average E10 Growth Rate was 13.70% per year. During the past 5 years, the average E10 Growth Rate was 10.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Pandora A/S was 13.70% per year. The lowest was 6.20% per year. And the median was 11.00% per year.

As of today (2024-04-30), Pandora A/S's current stock price is $38.66. Pandora A/S's E10 for the quarter that ended in Dec. 2023 was $1.67. Pandora A/S's Shiller PE Ratio of today is 23.15.

During the past 13 years, the highest Shiller PE Ratio of Pandora A/S was 29.02. The lowest was 6.74. And the median was 14.85.


Pandora A/S E10 Historical Data

The historical data trend for Pandora A/S's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pandora A/S E10 Chart

Pandora A/S Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.13 1.25 1.30 1.49 1.67

Pandora A/S Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.49 1.55 1.55 1.52 1.67

Competitive Comparison of Pandora A/S's E10

For the Luxury Goods subindustry, Pandora A/S's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pandora A/S's Shiller PE Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Pandora A/S's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Pandora A/S's Shiller PE Ratio falls into.



Pandora A/S E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pandora A/S's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1.083/116.7000*116.7000
=1.083

Current CPI (Dec. 2023) = 116.7000.

Pandora A/S Quarterly Data

per share eps CPI Adj_EPS
201403 0.255 99.600 0.299
201406 0.242 99.700 0.283
201409 0.251 99.700 0.294
201412 0.336 99.400 0.394
201503 0.112 100.200 0.130
201506 0.282 100.300 0.328
201509 0.316 100.200 0.368
201512 0.423 99.800 0.495
201603 0.418 100.200 0.487
201606 0.400 100.600 0.464
201609 0.463 100.200 0.539
201612 0.652 100.300 0.759
201703 0.435 101.200 0.502
201706 0.370 101.200 0.427
201709 0.492 101.800 0.564
201712 0.700 101.300 0.806
201803 0.435 101.700 0.499
201806 0.376 102.300 0.429
201809 0.348 102.400 0.397
201812 0.682 102.100 0.780
201903 0.299 102.900 0.339
201906 0.200 102.900 0.227
201909 -0.041 102.900 -0.046
201912 0.666 102.900 0.755
202003 -0.011 103.300 -0.012
202006 -0.079 103.200 -0.089
202009 0.143 103.500 0.161
202012 0.752 103.400 0.849
202103 0.252 104.300 0.282
202106 0.401 105.000 0.446
202109 0.253 105.800 0.279
202112 0.726 106.600 0.795
202203 0.385 109.900 0.409
202206 0.348 113.600 0.357
202209 0.259 116.400 0.260
202212 0.904 115.900 0.910
202303 0.360 117.300 0.358
202306 0.320 116.400 0.321
202309 0.225 117.400 0.224
202312 1.083 116.700 1.083

Add all the adjusted EPS together and divide 10 will get our e10.


Pandora A/S  (OTCPK:PANDY) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Pandora A/S's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=38.66/1.67
=23.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Pandora A/S was 29.02. The lowest was 6.74. And the median was 14.85.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Pandora A/S E10 Related Terms

Thank you for viewing the detailed overview of Pandora A/S's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Pandora A/S (Pandora A/S) Business Description

Address
Havneholmen 17-19, Copenhagen, DNK, DK-1561
Pandora is a premium jewelry brand and the market leader in the charm bracelet category. The company was established in the 1980s in Denmark and since then has expanded globally. Pandora has over 2,500 concept stores globally (1,600 owned and operated, and the remainder run by its franchise partners) as well as multibrand locations and stores-in-stores. Pandora owned retail accounts for 51% of sales, own online channels for 21% and wholesale for the remainder. Charms and bracelets account for almost three fourths of its sales. The firm produces mostly internally in two jewelry-crafting facilities in Thailand.