GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Pandora AS (OTCPK:PANDY) » Definitions » ROC (Joel Greenblatt) %

PANDY (Pandora AS) ROC (Joel Greenblatt) % : 55.87% (As of Sep. 2024)


View and export this data going back to 2010. Start your Free Trial

What is Pandora AS ROC (Joel Greenblatt) %?

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits). He defines ROC (Joel Greenblatt) % as EBIT divided by the total of Property, Plant and Equipment and net working capital. Pandora AS's annualized ROC (Joel Greenblatt) % for the quarter that ended in Sep. 2024 was 55.87%.

The historical rank and industry rank for Pandora AS's ROC (Joel Greenblatt) % or its related term are showing as below:

PANDY' s ROC (Joel Greenblatt) % Range Over the Past 10 Years
Min: 45.5   Med: 185.34   Max: 564.6
Current: 102.15

During the past 13 years, Pandora AS's highest ROC (Joel Greenblatt) % was 564.60%. The lowest was 45.50%. And the median was 185.34%.

PANDY's ROC (Joel Greenblatt) % is ranked better than
94.5% of 1109 companies
in the Retail - Cyclical industry
Industry Median: 10.58 vs PANDY: 102.15

Pandora AS's 5-Year average Growth Rate of ROC (Joel Greenblatt) % was -2.50% per year.


Pandora AS ROC (Joel Greenblatt) % Historical Data

The historical data trend for Pandora AS's ROC (Joel Greenblatt) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pandora AS ROC (Joel Greenblatt) % Chart

Pandora AS Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC (Joel Greenblatt) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 85.20 47.95 112.52 138.07 118.70

Pandora AS Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROC (Joel Greenblatt) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 59.96 204.03 92.21 75.56 55.87

Competitive Comparison of Pandora AS's ROC (Joel Greenblatt) %

For the Luxury Goods subindustry, Pandora AS's ROC (Joel Greenblatt) %, along with its competitors' market caps and ROC (Joel Greenblatt) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pandora AS's ROC (Joel Greenblatt) % Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Pandora AS's ROC (Joel Greenblatt) % distribution charts can be found below:

* The bar in red indicates where Pandora AS's ROC (Joel Greenblatt) % falls into.



Pandora AS ROC (Joel Greenblatt) % Calculation

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits) . He defines Return on Capital as follows:

ROC (Joel Greenblatt) %=EBIT/Average of (Net fixed Assets + Net Working Capital)

EBIT stands for Earnings Before Interest and Taxes.

Fixed Assets are also known as non-current assets. They include the Property, Plant and Equipment that the firm needs in its operation.

GuruFocus calculates net working capital as: (Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Deferred Revenue + Other Current Liabilities). We're trying to account for OPERATING assets and liabilities (part of daily business) when calculating working capital. Cash and marketable securities are considered NON-OPERATING assets and are not included in calculation. We will also back out all interest bearing debt, short term debt and the portion of long term debt that is due in the current period from the current liabilities. This debt will be considered when computing cost of capital and it would be inappropriate to count it twice.

Working Capital(Q: Jun. 2024 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(123.168 + 643.1 + 72.113) - (668.051 + 0 + 128.36)
=41.97

Working Capital(Q: Sep. 2024 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(112.682 + 729.086 + 88.27) - (754.093 + 0 + 123.846)
=52.099

When net working capital is negative, 0 is used.

So ROC (Joel Greenblatt) % of Pandora AS for the quarter that ended in Sep. 2024 can be restated as:

ROC (Joel Greenblatt) %(Q: Sep. 2024 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2024  Q: Sep. 2024
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=650.192/( ( (1062.219 + max(41.97, 0)) + (1171.033 + max(52.099, 0)) )/ 2 )
=650.192/( ( 1104.189 + 1223.132 )/ 2 )
=650.192/1163.6605
=55.87 %

Note: The EBIT data used here is four times the quarterly (Sep. 2024) EBIT data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pandora AS  (OTCPK:PANDY) ROC (Joel Greenblatt) % Explanation

The way Joel Greenblatt defines Return on Capital is a more accurate measure of how efficiently the company generates returns onthe capital actually invested in the business. EBIT is used instead of net income because the tax and interest payment may be affected by factors other than the core business operation. Intangible assets are not included in the calculation because they don't need to be replaced.

Joel Greenblatt uses his definition of Return on Capital and Earnings Yield (Joel Greenblatt) % to rank companies.


Pandora AS ROC (Joel Greenblatt) % Related Terms

Thank you for viewing the detailed overview of Pandora AS's ROC (Joel Greenblatt) % provided by GuruFocus.com. Please click on the following links to see related term pages.


Pandora AS Business Description

Address
Havneholmen 17-19, Copenhagen, DNK, DK-1561
Pandora is a premium jewelry brand and the market leader in the charm bracelet category. The company was established in the 1980s in Denmark and since then has expanded globally. Pandora has over 2,500 concept stores globally (1,600 owned and operated, and the remainder run by its franchise partners) as well as multibrand locations and stores-in-stores. Pandora owned retail accounts for 51% of sales, own online channels for 21% and wholesale for the remainder. Charms and bracelets account for almost three fourths of its sales. The firm produces mostly internally in two jewelry-crafting facilities in Thailand.

Pandora AS Headlines

From GuruFocus

Q2 2024 Pandora A/S Earnings Call Transcript

By GuruFocus Research 08-14-2024

Pandora A/S Capital Markets Day Transcript

By GuruFocus Research 02-14-2024

Q1 2020 Pandora A/S Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q2 2022 Pandora A/S Earnings Call Transcript

By GuruFocus Research 02-14-2024

Pandora A/S's Dividend Analysis

By GuruFocus Research 03-15-2024

Q3 2021 Pandora A/S Earnings Call Transcript

By GuruFocus Research 02-14-2024

Pandora A/S Annual Shareholders Meeting Transcript

By GuruFocus Research 02-14-2024

Q2 2020 Pandora A/S Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q2 2019 Pandora A/S Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q4 2021 Pandora A/S Earnings Call Transcript

By GuruFocus Research 02-14-2024