Teamphon Energy Co (ROCO:3073) E10: NT$-1.25 (As of Dec. 2025)


ROCO:3073 Teamphon Energy Co Ltd ROCO:3073
33 GF Score
Price NT$21.95
GF Value NT$48.98
Valuation Possible Value Trap
! 9 Warning Signs
View Full Analysis

What is Teamphon Energy Co E10?

Teamphon Energy Co ROCO:3073 +0.46% 33 E10 is NT$-1.25 as of Dec. 2025. GuruFocus rates ROCO:3073 with a GF Score™ of 33/100 and a GF Value™ of NT$48.98 (Possible Value Trap). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Teamphon Energy Co's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$-0.219. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$-1.25 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average E10 Growth Rate was 11.80% per year. During the past 5 years, the average E10 Growth Rate was 37.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Teamphon Energy Co was 47.90% per year. The lowest was 11.80% per year. And the median was 44.85% per year.

As of today (2026-06-30), Teamphon Energy Co's current stock price is NT$21.95. Teamphon Energy Co's E10 for the quarter that ended in Dec. 2025 was NT$-1.25. Teamphon Energy Co's Shiller PE Ratio of today is .


Teamphon Energy Co  (ROCO:3073) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Teamphon Energy Co E10 Related Terms


Teamphon Energy Co E10 Historical Data

* Premium members only.

The historical data trend for Teamphon Energy Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Teamphon Energy Co E10 Chart

Teamphon Energy Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -9.76 -1.82 -1.95 -1.44 -1.25

Teamphon Energy Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.44 -1.39 -1.34 -1.35 -1.25

ROCO:3073 vs NVDA, AVGO, MU: E10 Comparison

For the Semiconductors subindustry, Teamphon Energy Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Teamphon Energy Co Shiller PE Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Teamphon Energy Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Teamphon Energy Co's Shiller PE Ratio falls into.


ROCO:3073
33GF Score
Teamphon Energy Co Ltd ROCO:3073
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Teamphon Energy Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Teamphon Energy Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.219/324.0540*324.0540
=-0.219

Current CPI (Dec. 2025) = 324.0540.

Teamphon Energy Co Quarterly Data

per share eps CPI Adj_EPS
201603 -0.177 238.132 -0.241
201606 0.631 241.018 0.848
201609 0.101 241.428 0.136
201612 -0.555 241.432 -0.745
201703 -0.429 243.801 -0.570
201706 -0.278 244.955 -0.368
201709 -0.429 246.819 -0.563
201712 -0.581 246.524 -0.764
201803 -0.455 249.554 -0.591
201806 -0.253 251.989 -0.325
201809 -0.480 252.439 -0.616
201812 -0.160 251.233 -0.206
201903 -0.309 254.202 -0.394
201906 -1.184 256.143 -1.498
201909 -2.500 256.759 -3.155
201912 -0.344 256.974 -0.434
202003 -0.186 258.115 -0.234
202006 0.521 257.797 0.655
202009 -0.102 260.280 -0.127
202012 -0.586 260.474 -0.729
202103 -0.363 264.877 -0.444
202106 -0.586 271.696 -0.699
202109 -1.710 274.310 -2.020
202112 -0.130 278.802 -0.151
202203 -0.121 287.504 -0.136
202206 0.363 296.311 0.397
202209 -0.102 296.808 -0.111
202212 0.725 296.797 0.792
202303 0.046 301.836 0.049
202306 -0.214 305.109 -0.227
202309 -0.372 307.789 -0.392
202312 -0.381 306.746 -0.402
202403 -0.244 312.332 -0.253
202406 -0.329 314.175 -0.339
202409 1.480 315.301 1.521
202412 -0.190 315.605 -0.195
202503 0.714 319.799 0.723
202506 -0.131 322.561 -0.132
202509 -0.360 324.800 -0.359
202512 -0.219 324.054 -0.219

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$-1.25 mean?
Teamphon Energy Co (ROCO:3073) has a E10 of NT$-1.25 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Teamphon Energy Co and its competitors.
Is Teamphon Energy Co's E10 too high?
Teamphon Energy Co's current E10 is NT$-1.25. Overall, Teamphon Energy Co has a GF Score™ of 33/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Teamphon Energy Co's E10 compare to NVDA and AVGO?
Teamphon Energy Co's E10 of NT$-1.25 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Semiconductors company?
A good E10 depends on the Semiconductors industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Teamphon Energy Co and its competitors. Teamphon Energy Co's current E10 is NT$-1.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Teamphon Energy Co stock overvalued right now?
Based on GuruFocus' analysis, Teamphon Energy Co (ROCO:3073) is currently considered Possible Value Trap. The stock's GF Value™ is NT$48.98, compared to a current price of NT$21.95 — trading 55.2% below its estimated fair value. The current E10 is NT$-1.25. Teamphon Energy Co's overall GF Score™ is 33/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Teamphon Energy Co (ROCO:3073), the current E10 is NT$-1.25 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Teamphon Energy Co (ROCO:3073) Overvalued in 2026?

Based on GuruFocus' analysis, Teamphon Energy Co stock appears to be undervalued. The current stock price of NT$21.95 is trading 55.2% below its estimated GF Value™ of NT$48.98. GuruFocus considers Teamphon Energy Co to be Possible Value Trap.

Key valuation signals for ROCO:3073:

  • E10: NT$-1.25
  • GF Value™: NT$48.98 vs. price of NT$21.95 (55.2% below fair value)
  • GF Score™: 33/100 with 9 warning signs

No single metric tells the full story. See the ROCO:3073 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Teamphon Energy Co Business Description

Address No. 99, Jilin Road, 3rd Floor, Zhongshan District, Taipei, TWN, 104
Teamphon Energy Co Ltd, is engaged in Power generation industry. Mechanical and electrical installation projects. Energy technical services. Software design and development and integrated circuit software and hardware trading. Real estate sales and leasing and other businesses.
33GF Score

Get the complete analysis for ROCO:3073

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$21.95
Price
NT$48.98
GF Value