Genie Networks (ROCO:8298) E10: NT$1.05 (As of Dec. 2025)


ROCO:8298 Genie Networks Ltd ROCO:8298
80 GF Score
Price NT$50.90
GF Value NT$38.32
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Genie Networks E10?

Genie Networks ROCO:8298 +0.59% 80 E10 is NT$1.05 as of Dec. 2025. GuruFocus rates ROCO:8298 with a GF Score™ of 80/100 and a GF Value™ of NT$38.32 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Genie Networks's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was NT$2.380. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$1.05 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Genie Networks's average E10 Growth Rate was -1.90% per year. During the past 3 years, the average E10 Growth Rate was -4.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Genie Networks was -4.90% per year. The lowest was -4.90% per year. And the median was -4.90% per year.

As of today (2026-07-05), Genie Networks's current stock price is NT$ 50.90. Genie Networks's E10 for the fiscal year that ended in Dec. 2025 was NT$1.05. Genie Networks's Shiller PE Ratio of today is 48.48.

During the past 13 years, the highest Shiller PE Ratio of Genie Networks was 54.10. The lowest was 16.15. And the median was 20.37.


Genie Networks  (ROCO:8298) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Genie Networks's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=50.90/1.05
=48.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Genie Networks was 54.10. The lowest was 16.15. And the median was 20.37.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Genie Networks E10 Related Terms


Genie Networks E10 Historical Data

* Premium members only.

The historical data trend for Genie Networks's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Genie Networks E10 Chart

Genie Networks Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1.22 1.19 1.07 1.05

Genie Networks Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.19 0.00 1.07 0.00 1.05

ROCO:8298 vs MSFT, ORCL, PLTR: E10 Comparison

For the Software - Infrastructure subindustry, Genie Networks's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Genie Networks Shiller PE Ratio vs Software Industry

For the Software industry and Technology sector, Genie Networks's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Genie Networks's Shiller PE Ratio falls into.


ROCO:8298
80GF Score
Genie Networks Ltd ROCO:8298
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Genie Networks E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Genie Networks's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2.38/324.0540*324.0540
=2.380

Current CPI (Dec. 2025) = 324.0540.

Genie Networks Annual Data

per_share_eps CPI Adj_EPS
201612 2.560 241.432 3.436
201712 1.030 246.524 1.354
201812 1.670 251.233 2.154
201912 -1.270 256.974 -1.602
202012 0.540 260.474 0.672
202112 0.770 278.802 0.895
202212 0.510 296.797 0.557
202312 0.540 306.746 0.570
202412 0.110 315.605 0.113
202512 2.380 324.054 2.380

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$1.05 mean?
Genie Networks (ROCO:8298) has a E10 of NT$1.05 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Genie Networks and its competitors.
Is Genie Networks' E10 too high?
Genie Networks' current E10 is NT$1.05. Overall, Genie Networks has a GF Score™ of 80/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Genie Networks' E10 compare to MSFT and ORCL?
Genie Networks' E10 of NT$1.05 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Software company?
A good E10 depends on the Software industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Genie Networks and its competitors. Genie Networks's current E10 is NT$1.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Genie Networks stock overvalued right now?
Based on GuruFocus' analysis, Genie Networks (ROCO:8298) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$38.32, compared to a current price of NT$50.90 — trading 32.8% above its estimated fair value. The current E10 is NT$1.05. Genie Networks' overall GF Score™ is 80/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Genie Networks (ROCO:8298), the current E10 is NT$1.05 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Genie Networks (ROCO:8298) Overvalued in 2026?

Based on GuruFocus' analysis, Genie Networks stock appears to be overvalued. The current stock price of NT$50.90 is trading 32.8% above its estimated GF Value™ of NT$38.32. GuruFocus considers Genie Networks to be Significantly Overvalued.

Key valuation signals for ROCO:8298:

  • E10: NT$1.05
  • GF Value™: NT$38.32 vs. price of NT$50.90 (32.8% above fair value)
  • GF Score™: 80/100 with 2 warning signs

No single metric tells the full story. See the ROCO:8298 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Genie Networks Business Description

Address No. 15, Lane 360, Section 1, Neihu Road, 5th Floor, Neihu District, Taipei, TWN
Genie Networks Ltd is engaged in providing networking and security solutions in Taiwan. The company's solutions include network management systems, traffic analysis systems, broadband access control systems, network policy controllers, and traffic management with instant security violation detection for service providers and enterprises Its product offering includes GenieATM-6000-ISP, GenieATM-6000-MPLS and GenieATM6200.
80GF Score

Get the complete analysis for ROCO:8298

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$50.90
Price
NT$38.32
GF Value