SDGCF (Sundrug Co) E10: $1.60 (As of Dec. 2025)


SDGCF Sundrug Co Ltd SDGCF
82 GF Score
Price $28.18
GF Value $34.93
! 1 Warning Sign
View Full Analysis

What is Sundrug Co E10?

Sundrug Co SDGCF 82 E10 is $1.60 as of Dec. 2025. GuruFocus rates SDGCF with a GF Score™ of 82/100 and a GF Value™ of $34.93. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Sundrug Co's adjusted earnings per share data for the three months ended in Dec. 2025 was $0.491. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.60 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Sundrug Co's average E10 Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Sundrug Co was 8.50% per year. The lowest was 7.20% per year. And the median was 7.80% per year.

As of today (2026-06-27), Sundrug Co's current stock price is $28.18. Sundrug Co's E10 for the quarter that ended in Dec. 2025 was $1.60. Sundrug Co's Shiller PE Ratio of today is 17.61.

During the past 13 years, the highest Shiller PE Ratio of Sundrug Co was 40.36. The lowest was 14.83. And the median was 20.28.


Sundrug Co  (OTCPK:SDGCF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Sundrug Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=28.18/1.60
=17.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Sundrug Co was 40.36. The lowest was 14.83. And the median was 20.28.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Sundrug Co E10 Related Terms


Sundrug Co E10 Historical Data

* Premium members only.

The historical data trend for Sundrug Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sundrug Co E10 Chart

Sundrug Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.57 1.34 1.12 1.57 0.00

Sundrug Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.57 1.49 1.56 1.60 0.00

Sundrug Co E10 Competitor Comparison

For the Pharmaceutical Retailers subindustry, Sundrug Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sundrug Co Shiller PE Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Sundrug Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Sundrug Co's Shiller PE Ratio falls into.


SDGCF
82GF Score
Sundrug Co Ltd SDGCF
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sundrug Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sundrug Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.491/113.0000*113.0000
=0.491

Current CPI (Dec. 2025) = 113.0000.

Sundrug Co Quarterly Data

per share eps CPI Adj_EPS
201603 0.370 97.900 0.427
201606 0.443 98.100 0.510
201609 0.459 98.000 0.529
201612 0.476 98.400 0.547
201703 0.431 98.100 0.496
201706 0.463 98.500 0.531
201709 0.462 98.800 0.528
201712 0.523 99.400 0.595
201803 0.478 99.200 0.544
201806 0.477 99.200 0.543
201809 0.427 99.900 0.483
201812 0.506 99.700 0.574
201903 0.429 99.700 0.486
201906 0.518 99.800 0.587
201909 0.556 100.100 0.628
201912 0.428 100.500 0.481
202003 0.373 100.300 0.420
202006 0.561 99.900 0.635
202009 0.521 99.900 0.589
202012 0.597 99.300 0.679
202103 0.362 99.900 0.409
202106 0.528 99.500 0.600
202109 0.439 100.100 0.496
202112 0.492 100.100 0.555
202203 0.350 101.100 0.391
202206 0.402 101.800 0.446
202209 0.383 103.100 0.420
202212 0.484 104.100 0.525
202303 0.342 104.400 0.370
202306 0.417 105.200 0.448
202309 0.414 106.200 0.441
202312 0.518 106.800 0.548
202403 0.362 107.200 0.382
202406 0.395 108.200 0.413
202409 0.418 108.900 0.434
202412 0.531 110.700 0.542
202503 0.397 111.100 0.404
202506 0.470 111.700 0.475
202509 0.424 112.000 0.428
202512 0.491 113.000 0.491

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $1.60 mean?
Sundrug Co (SDGCF) has a E10 of $1.60 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Sundrug Co and its competitors.
Is Sundrug Co's E10 too high?
Sundrug Co's current E10 is $1.60. Overall, Sundrug Co has a GF Score™ of 82/100, reflecting its overall financial health beyond just this single metric.
How does Sundrug Co's E10 compare to competitors?
Sundrug Co's E10 of $1.60 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Healthcare Providers & Services company?
A good E10 depends on the Healthcare Providers & Services industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Sundrug Co and its competitors. Sundrug Co's current E10 is $1.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sundrug Co stock overvalued right now?
Sundrug Co (SDGCF) has a current E10 of $1.60. The stock's GF Value™ is $34.93, compared to a current price of $28.18 — trading 19.3% below its estimated fair value. The current E10 is $1.60. Sundrug Co's overall GF Score™ is 82/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Sundrug Co (SDGCF), the current E10 is $1.60 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sundrug Co (SDGCF) Overvalued in 2026?

Based on GuruFocus' analysis, Sundrug Co stock appears to be undervalued. The current stock price of $28.18 is trading 19.3% below its estimated GF Value™ of $34.93.

Key valuation signals for SDGCF:

  • E10: $1.60
  • GF Value™: $34.93 vs. price of $28.18 (19.3% below fair value)
  • GF Score™: 82/100 with 1 warning sign

No single metric tells the full story. See the SDGCF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sundrug Co Business Description

Other Exchanges 9989:Japan
Address 1-38-1 Wakamatsucho, Fuchu-shi, Tokyo, JPN, 183-0005
Sundrug Co Ltd is a Japanese-based company engaged in the operation of drug stores and discount stores. The Group operates through two segments: the Drug Store Business, which mainly sells pharmaceuticals, cosmetics, and daily necessities, and the Discount Store Business, which mainly sells food products, household goods, and other related items. It generates the majority of its revenue from the Drugstore business segment.
82GF Score

Get the complete analysis for SDGCF

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$28.18
Price
$34.93
GF Value