GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » SunOpta Inc (NAS:STKL) » Definitions » E10

SunOpta (SunOpta) E10 : $-0.57 (As of Dec. 2023)


View and export this data going back to 1990. Start your Free Trial

What is SunOpta E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

SunOpta's adjusted earnings per share data for the three months ended in Dec. 2023 was $-0.110. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $-0.57 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average E10 Growth Rate was -23.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of SunOpta was 91.30% per year. The lowest was -63.20% per year. And the median was -2.75% per year.

As of today (2024-04-27), SunOpta's current stock price is $6.69. SunOpta's E10 for the quarter that ended in Dec. 2023 was $-0.57. SunOpta's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of SunOpta was 997.00. The lowest was 28.56. And the median was 67.74.


SunOpta E10 Historical Data

The historical data trend for SunOpta's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SunOpta E10 Chart

SunOpta Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.29 -0.31 -0.36 - -0.57

SunOpta Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -0.42 -0.42 -0.55 -0.57

Competitive Comparison of SunOpta's E10

For the Packaged Foods subindustry, SunOpta's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SunOpta's Shiller PE Ratio Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, SunOpta's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where SunOpta's Shiller PE Ratio falls into.



SunOpta E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SunOpta's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-0.11/129.4194*129.4194
=-0.110

Current CPI (Dec. 2023) = 129.4194.

SunOpta Quarterly Data

per share eps CPI Adj_EPS
201403 0.100 99.695 0.130
201406 0.130 100.560 0.167
201409 -0.010 100.428 -0.013
201412 -0.030 99.070 -0.039
201503 0.080 99.621 0.104
201506 0.030 100.684 0.039
201509 0.005 100.392 0.006
201512 -0.350 99.792 -0.454
201603 -0.120 100.470 -0.155
201606 -0.050 101.688 -0.064
201609 -0.040 101.861 -0.051
201612 -0.410 101.863 -0.521
201703 -0.160 102.862 -0.201
201706 -0.030 103.349 -0.038
201709 -0.090 104.136 -0.112
201712 -1.380 104.011 -1.717
201803 -0.070 105.290 -0.086
201806 -0.060 106.317 -0.073
201809 -0.080 106.507 -0.097
201812 -1.130 105.998 -1.380
201903 0.260 107.251 0.314
201906 -0.130 108.070 -0.156
201909 -0.160 108.329 -0.191
201912 -0.090 108.420 -0.107
202003 0.020 108.902 0.024
202006 -0.020 108.767 -0.024
202009 -0.030 109.815 -0.035
202012 0.780 109.897 0.919
202103 -0.003 111.754 -0.003
202106 -0.020 114.631 -0.023
202109 -0.040 115.734 -0.045
202112 -0.020 117.630 -0.022
202203 0.040 121.301 0.043
202206 0.010 125.017 0.010
202209 -0.120 125.227 -0.124
202212 0.000 125.222 0.000
202303 0.010 127.348 0.010
202306 -0.170 128.729 -0.171
202309 -1.260 129.860 -1.256
202312 -0.110 129.419 -0.110

Add all the adjusted EPS together and divide 10 will get our e10.


SunOpta  (NAS:STKL) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of SunOpta was 997.00. The lowest was 28.56. And the median was 67.74.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


SunOpta E10 Related Terms

Thank you for viewing the detailed overview of SunOpta's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


SunOpta (SunOpta) Business Description

Traded in Other Exchanges
Address
7078 Shady Oak Road, Eden Prairie, MN, USA, 55344
SunOpta Inc is a Canadian company that focuses on a healthy product portfolio. The company's operating segment includes Plant-Based Foods and Beverages and Fruit-Based Foods and Beverages. It generates maximum revenue from the Plant-Based Foods and Beverages segment. Plant-Based Foods and Beverages include plant-based beverages and liquid and dry ingredients (utilizing almond, soy) as well as broths, teas, and nutritional beverages. Fruit-Based Foods and Beverages include individually quick frozen(IQF) fruit for retail(including strawberries, mango), IQF and bulk frozen fruit for foodservice (including purees, fruit cups, and smoothies), and custom fruit preparations for industrial use. Geographically, it derives a majority of revenue from the United States.
Executives
Greg Gaba officer: Chief Financial Officer 7078 SHADY OAK ROAD, EDEN PRAIRIE MN 55344
Lovas Katrina Houde director 9 SCHOLFIELD AVENUE, TORONTO, ONTARIO CANADA A6 00000
Chad Hagen officer: Chief Customer Officer 7078 SHADY OAK ROAD, EDEN PRAIRIE MN 55344
Joseph Ennen director, officer: CEO SUNOPTA, 7301 OHMS LANE, SUITE 600, EDINA MN 55439
Bryan P Clark officer: SVP Research Development & QA 7078 SHADY OAK ROAD, EDEN PRAIRIE MN 55344
Diego Reynoso director 7078 SHADY OAK ROAD, EDEN PRAIRIE MN 55344
Mike Buick officer: SVP, Beverage and Snack 7301 OHMS LANE SUITE 600, EDINA MN 55439
David Largey officer: Chief Quality Officer 7301 OHMS LANE, SUITE 600, EDINA MN 55439
Rebecca Fisher director 837 DEWBERRY LANE, FAIRVIEW TX 75069
Barend Reijn officer: General Manager of CPG Fruit 7301 OHMS LANE, SUITE 600, EDINA MN 55439
Jill Barnett officer: General Counsel SUNOPTA INC., 7301 OHMS LANE, SUITE 600, EDINA MN 55439
Engaged Capital Llc 10 percent owner 610 NEWPORT CENTER DRIVE, SUITE 950, NEWPORT BEACH CA 92660
Robert Duchscher officer: Chief Information Officer 7301 OHMS LANE, SUITE 600, EDINA MN 55439
Chris Whitehair officer: SVP, Operations 7301 OHMS LANE SUITE 600, EDINA MN 55439
Mahes Wickramasinghe director 2334 MISSISSAUGA ROAD, MISSISSAUGA A6 L5H2L1