GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » SunOpta Inc (NAS:STKL) » Definitions » Enterprise Value

STKL (SunOpta) Enterprise Value : $886.1 Mil (As of Apr. 26, 2025)


View and export this data going back to 1990. Start your Free Trial

What is SunOpta Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, SunOpta's Enterprise Value is $886.1 Mil. SunOpta's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 was $16.3 Mil. Therefore, SunOpta's EV-to-EBIT ratio for today is 54.35.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, SunOpta's Enterprise Value is $886.1 Mil. SunOpta's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 was $52.8 Mil. Therefore, SunOpta's EV-to-EBITDA ratio for today is 16.78.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, SunOpta's Enterprise Value is $886.1 Mil. SunOpta's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 was $723.7 Mil. Therefore, SunOpta's EV-to-Revenue ratio for today is 1.22.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, SunOpta's Enterprise Value is $886.1 Mil. SunOpta's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 was $18.1 Mil. Therefore, SunOpta's EV-to-FCF ratio for today is 48.96.


SunOpta Enterprise Value Historical Data

The historical data trend for SunOpta's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SunOpta Enterprise Value Chart

SunOpta Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,246.67 1,021.76 1,305.39 1,011.99 1,296.76

SunOpta Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,011.99 1,171.68 1,064.65 1,150.61 1,296.76

Competitive Comparison of SunOpta's Enterprise Value

For the Beverages - Non-Alcoholic subindustry, SunOpta's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SunOpta's Enterprise Value Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, SunOpta's Enterprise Value distribution charts can be found below:

* The bar in red indicates where SunOpta's Enterprise Value falls into.


;
;

SunOpta Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

SunOpta's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

SunOpta's Enterprise Value for the quarter that ended in Dec. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


SunOpta  (NAS:STKL) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

SunOpta's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=886.135/16.303
=54.35

SunOpta's current Enterprise Value is $886.1 Mil.
SunOpta's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $16.3 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

SunOpta's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=886.135/52.8
=16.78

SunOpta's current Enterprise Value is $886.1 Mil.
SunOpta's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $52.8 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

SunOpta's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=886.135/723.728
=1.22

SunOpta's current Enterprise Value is $886.1 Mil.
SunOpta's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $723.7 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

SunOpta's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=886.135/18.101
=48.96

SunOpta's current Enterprise Value is $886.1 Mil.
SunOpta's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $18.1 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


SunOpta Enterprise Value Related Terms

Thank you for viewing the detailed overview of SunOpta's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


SunOpta Business Description

Traded in Other Exchanges
Address
7078 Shady Oak Road, Eden Prairie, MN, USA, 55344
SunOpta Inc is a Canadian company that focuses on a healthy product portfolio. The company is a manufacturer for natural and private label brands and also produces its own propriety brands, including SOWN, Dream and West Life. The core of its product portfolio is a range of plant-based beverages, including oat, almond, soy, coconut and rice milks and creamers, which have a favorable climate profile relative to traditional dairy milks in terms of lower carbon emissions and water usage. Their plant-based offerings include non-genetically modified, organic, and gluten-free products. The consumer products portfolio also includes protein shakes, teas, broths, and fruit snacks. Geographically, the company operates in U.S, Canada and Others, out of which it derives maximum revenue from U.S.
Executives
Bryan P Clark officer: SVP Research Development & QA 7078 SHADY OAK ROAD, EDEN PRAIRIE MN 55344
Rebecca Fisher director 837 DEWBERRY LANE, FAIRVIEW TX 75069
Robert Duchscher officer: Chief Information Officer 7301 OHMS LANE, SUITE 600, EDINA MN 55439
Joseph Ennen director, officer: CEO SUNOPTA, 7301 OHMS LANE, SUITE 600, EDINA MN 55439
Greg Gaba officer: Chief Financial Officer 7078 SHADY OAK ROAD, EDEN PRAIRIE MN 55344
Lovas Katrina Houde director 9 SCHOLFIELD AVENUE, TORONTO, ONTARIO CANADA A6 00000
Chad Hagen officer: Chief Customer Officer 7078 SHADY OAK ROAD, EDEN PRAIRIE MN 55344
Diego Reynoso director 7078 SHADY OAK ROAD, EDEN PRAIRIE MN 55344
Mike Buick officer: SVP, Beverage and Snack 7301 OHMS LANE SUITE 600, EDINA MN 55439
David Largey officer: Chief Quality Officer 7301 OHMS LANE, SUITE 600, EDINA MN 55439
Barend Reijn officer: General Manager of CPG Fruit 7301 OHMS LANE, SUITE 600, EDINA MN 55439
Jill Barnett officer: General Counsel SUNOPTA INC., 7301 OHMS LANE, SUITE 600, EDINA MN 55439
Engaged Capital Llc 10 percent owner 610 NEWPORT CENTER DRIVE, SUITE 950, NEWPORT BEACH CA 92660
Chris Whitehair officer: SVP, Operations 7301 OHMS LANE SUITE 600, EDINA MN 55439
Mahes Wickramasinghe director 2334 MISSISSAUGA ROAD, MISSISSAUGA A6 L5H2L1