GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » SunOpta Inc (NAS:STKL) » Definitions » Net-Net Working Capital

SunOpta (SunOpta) Net-Net Working Capital : $-3.73 (As of Dec. 2023)


View and export this data going back to 1990. Start your Free Trial

What is SunOpta Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

SunOpta's Net-Net Working Capital for the quarter that ended in Dec. 2023 was $-3.73.

The industry rank for SunOpta's Net-Net Working Capital or its related term are showing as below:

STKL's Price-to-Net-Net-Working-Capital is not ranked *
in the Consumer Packaged Goods industry.
Industry Median: 7.49
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

SunOpta Net-Net Working Capital Historical Data

The historical data trend for SunOpta's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SunOpta Net-Net Working Capital Chart

SunOpta Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -7.56 -2.65 -2.57 -4.47 -3.73

SunOpta Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.47 -3.44 -3.54 -4.23 -3.73

Competitive Comparison of SunOpta's Net-Net Working Capital

For the Packaged Foods subindustry, SunOpta's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SunOpta's Price-to-Net-Net-Working-Capital Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, SunOpta's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where SunOpta's Price-to-Net-Net-Working-Capital falls into.



SunOpta Net-Net Working Capital Calculation

SunOpta's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

Net-Net Working Capital(A: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.306+0.75 * 64.862+0.5 * 83.215-508.399
-14.509-0)/115.953
=-3.73

SunOpta's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2023 is calculated as

Net-Net Working Capital(Q: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.306+0.75 * 64.862+0.5 * 83.215-508.399
-14.509-0)/115.953
=-3.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


SunOpta  (NAS:STKL) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


SunOpta Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of SunOpta's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


SunOpta (SunOpta) Business Description

Traded in Other Exchanges
Address
7078 Shady Oak Road, Eden Prairie, MN, USA, 55344
SunOpta Inc is a Canadian company that focuses on a healthy product portfolio. The company's operating segment includes Plant-Based Foods and Beverages and Fruit-Based Foods and Beverages. It generates maximum revenue from the Plant-Based Foods and Beverages segment. Plant-Based Foods and Beverages include plant-based beverages and liquid and dry ingredients (utilizing almond, soy) as well as broths, teas, and nutritional beverages. Fruit-Based Foods and Beverages include individually quick frozen(IQF) fruit for retail(including strawberries, mango), IQF and bulk frozen fruit for foodservice (including purees, fruit cups, and smoothies), and custom fruit preparations for industrial use. Geographically, it derives a majority of revenue from the United States.
Executives
Greg Gaba officer: Chief Financial Officer 7078 SHADY OAK ROAD, EDEN PRAIRIE MN 55344
Lovas Katrina Houde director 9 SCHOLFIELD AVENUE, TORONTO, ONTARIO CANADA A6 00000
Chad Hagen officer: Chief Customer Officer 7078 SHADY OAK ROAD, EDEN PRAIRIE MN 55344
Joseph Ennen director, officer: CEO SUNOPTA, 7301 OHMS LANE, SUITE 600, EDINA MN 55439
Bryan P Clark officer: SVP Research Development & QA 7078 SHADY OAK ROAD, EDEN PRAIRIE MN 55344
Diego Reynoso director 7078 SHADY OAK ROAD, EDEN PRAIRIE MN 55344
Mike Buick officer: SVP, Beverage and Snack 7301 OHMS LANE SUITE 600, EDINA MN 55439
David Largey officer: Chief Quality Officer 7301 OHMS LANE, SUITE 600, EDINA MN 55439
Rebecca Fisher director 837 DEWBERRY LANE, FAIRVIEW TX 75069
Barend Reijn officer: General Manager of CPG Fruit 7301 OHMS LANE, SUITE 600, EDINA MN 55439
Jill Barnett officer: General Counsel SUNOPTA INC., 7301 OHMS LANE, SUITE 600, EDINA MN 55439
Engaged Capital Llc 10 percent owner 610 NEWPORT CENTER DRIVE, SUITE 950, NEWPORT BEACH CA 92660
Robert Duchscher officer: Chief Information Officer 7301 OHMS LANE, SUITE 600, EDINA MN 55439
Chris Whitehair officer: SVP, Operations 7301 OHMS LANE SUITE 600, EDINA MN 55439
Mahes Wickramasinghe director 2334 MISSISSAUGA ROAD, MISSISSAUGA A6 L5H2L1