Cosmo Energy Holdings Co (STU:2LW) E10: €1.98 (As of Dec. 2025)


STU:2LW Cosmo Energy Holdings Co Ltd STU:2LW
64 GF Score
Price €20.20
GF Value €19.66
! 3 Warning Signs
View Full Analysis

What is Cosmo Energy Holdings Co E10?

Cosmo Energy Holdings Co STU:2LW +5.21% 64 E10 is €1.98 as of Dec. 2025. GuruFocus rates STU:2LW with a GF Score™ of 64/100 and a GF Value™ of €19.66. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Cosmo Energy Holdings Co's adjusted earnings per share data for the three months ended in Dec. 2025 was €0.376. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €1.98 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-06-29), Cosmo Energy Holdings Co's current stock price is €20.20. Cosmo Energy Holdings Co's E10 for the quarter that ended in Dec. 2025 was €1.98. Cosmo Energy Holdings Co's Shiller PE Ratio of today is 10.20.

During the past 11 years, the highest Shiller PE Ratio of Cosmo Energy Holdings Co was 13.14. The lowest was 9.42. And the median was 11.15.


Cosmo Energy Holdings Co  (STU:2LW) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Cosmo Energy Holdings Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=20.20/1.98
=10.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Shiller P/E Ratio of Cosmo Energy Holdings Co was 13.14. The lowest was 9.42. And the median was 11.15.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Cosmo Energy Holdings Co E10 Related Terms


Cosmo Energy Holdings Co E10 Historical Data

* Premium members only.

The historical data trend for Cosmo Energy Holdings Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cosmo Energy Holdings Co E10 Chart

Cosmo Energy Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Cosmo Energy Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 2.08 1.98 0.00

STU:2LW vs XOM, CVX: E10 Comparison

For the Oil & Gas Integrated subindustry, Cosmo Energy Holdings Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cosmo Energy Holdings Co Shiller PE Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Cosmo Energy Holdings Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Cosmo Energy Holdings Co's Shiller PE Ratio falls into.


STU:2LW
64GF Score
Cosmo Energy Holdings Co Ltd STU:2LW
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cosmo Energy Holdings Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cosmo Energy Holdings Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.376/113.0000*113.0000
=0.376

Current CPI (Dec. 2025) = 113.0000.

Cosmo Energy Holdings Co Quarterly Data

per share eps CPI Adj_EPS
201603 -0.080 97.900 -0.092
201606 0.240 98.100 0.276
201609 -0.023 98.000 -0.027
201612 0.921 98.400 1.058
201703 1.467 98.100 1.690
201706 0.223 98.500 0.256
201709 0.799 98.800 0.914
201712 1.171 99.400 1.331
201803 1.095 99.200 1.247
201806 0.950 99.200 1.082
201809 0.902 99.900 1.020
201812 -0.525 99.700 -0.595
201903 1.015 99.700 1.150
201906 0.606 99.800 0.686
201909 0.005 100.100 0.006
201912 0.204 100.500 0.229
202003 -2.400 100.300 -2.704
202006 -1.281 99.900 -1.449
202009 1.201 99.900 1.358
202012 0.820 99.300 0.933
202103 2.689 99.900 3.042
202106 1.053 99.500 1.196
202109 0.929 100.100 1.049
202112 1.085 100.100 1.225
202203 2.259 101.100 2.525
202206 2.762 101.800 3.066
202209 0.676 103.100 0.741
202212 -1.450 104.100 -1.574
202303 0.208 104.400 0.225
202306 -0.271 105.200 -0.291
202309 1.962 106.200 2.088
202312 -0.043 106.800 -0.045
202403 1.270 107.200 1.339
202406 0.831 108.200 0.868
202409 -0.142 108.900 -0.147
202412 0.818 110.700 0.835
202503 0.534 111.100 0.543
202506 -0.074 111.700 -0.075
202509 0.900 112.000 0.908
202512 0.376 113.000 0.376

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of €1.98 mean?
Cosmo Energy Holdings Co (STU:2LW) has a E10 of €1.98 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Cosmo Energy Holdings Co and its competitors.
Is Cosmo Energy Holdings Co's E10 too high?
Cosmo Energy Holdings Co's current E10 is €1.98. Overall, Cosmo Energy Holdings Co has a GF Score™ of 64/100, reflecting its overall financial health beyond just this single metric.
How does Cosmo Energy Holdings Co's E10 compare to XOM and CVX?
Cosmo Energy Holdings Co's E10 of €1.98 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Oil & Gas company?
A good E10 depends on the Oil & Gas industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Cosmo Energy Holdings Co and its competitors. Cosmo Energy Holdings Co's current E10 is €1.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cosmo Energy Holdings Co stock overvalued right now?
Cosmo Energy Holdings Co (STU:2LW) has a current E10 of €1.98. The stock's GF Value™ is €19.66, compared to a current price of €20.20 — trading 2.7% above its estimated fair value. The current E10 is €1.98. Cosmo Energy Holdings Co's overall GF Score™ is 64/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Cosmo Energy Holdings Co (STU:2LW), the current E10 is €1.98 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cosmo Energy Holdings Co (STU:2LW) Overvalued in 2026?

Based on GuruFocus' analysis, Cosmo Energy Holdings Co stock appears to be overvalued. The current stock price of €20.20 is trading 2.7% above its estimated GF Value™ of €19.66.

Key valuation signals for STU:2LW:

  • E10: €1.98
  • GF Value™: €19.66 vs. price of €20.20 (2.7% above fair value)
  • GF Score™: 64/100 with 3 warning signs

No single metric tells the full story. See the STU:2LW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cosmo Energy Holdings Co Business Description

Industry EnergyOil & Gas
Other Exchanges 5021:Japan2LW:Germany
Address 1-1-1 Shibaura, Minato-ku, Tokyo, JPN, 105-0023
Cosmo Energy Holdings Co Ltd is engaged in the oil, petrochemical, oil exploration and development, and renewable energy businesses. The group operates through four reportable segments: the Petroleum Business, which produces and sells gasoline, naphtha, kerosene, diesel, heavy oil, crude oil, lubricants, LPG, asphalt, and related products; the Petrochemical Business, which manufactures and sells petrochemical products such as ethylene, mixed xylene, paraxylene, benzene, toluene, and solvents; the Oil E&P Business, which develops, produces, and sells crude oil; and the Renewable Energy Business, which generates and supplies electricity produced from wind power. It generates the majority of its revenue from the Petroleum business segment.
64GF Score

Get the complete analysis for STU:2LW

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€20.20
Price
€19.66
GF Value