GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » adidas AG (STU:ADS1) » Definitions » E10

adidas AG (STU:ADS1) E10 : €2.97 (As of Dec. 2023)


View and export this data going back to 2010. Start your Free Trial

What is adidas AG E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

adidas AG's adjusted earnings per share data for the three months ended in Dec. 2023 was €-1.060. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €2.97 for the trailing ten years ended in Dec. 2023.

During the past 12 months, adidas AG's average E10 Growth Rate was -4.50% per year. During the past 3 years, the average E10 Growth Rate was 7.80% per year. During the past 5 years, the average E10 Growth Rate was 9.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of adidas AG was 13.50% per year. The lowest was 2.70% per year. And the median was 8.30% per year.

As of today (2024-05-24), adidas AG's current stock price is €110.00. adidas AG's E10 for the quarter that ended in Dec. 2023 was €2.97. adidas AG's Shiller PE Ratio of today is 37.04.

During the past 13 years, the highest Shiller PE Ratio of adidas AG was 64.40. The lowest was 15.65. And the median was 44.18.


adidas AG E10 Historical Data

The historical data trend for adidas AG's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

adidas AG E10 Chart

adidas AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.41 2.37 2.86 3.12 2.97

adidas AG Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.12 3.08 3.07 3.13 2.97

Competitive Comparison of adidas AG's E10

For the Footwear & Accessories subindustry, adidas AG's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


adidas AG's Shiller PE Ratio Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, adidas AG's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where adidas AG's Shiller PE Ratio falls into.



adidas AG E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, adidas AG's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-1.06/123.7729*123.7729
=-1.060

Current CPI (Dec. 2023) = 123.7729.

adidas AG Quarterly Data

per share eps CPI Adj_EPS
201403 0.480 99.543 0.597
201406 0.345 99.543 0.429
201409 0.675 99.823 0.837
201412 -0.170 99.543 -0.211
201503 0.540 99.717 0.670
201506 0.365 100.417 0.450
201509 0.775 100.417 0.955
201512 -0.105 99.717 -0.130
201603 0.855 100.017 1.058
201606 0.710 100.717 0.873
201609 0.940 101.017 1.152
201612 -0.025 101.217 -0.031
201703 1.115 101.417 1.361
201706 0.390 102.117 0.473
201709 1.285 102.717 1.548
201712 -0.105 102.617 -0.127
201803 1.320 102.917 1.587
201806 0.975 104.017 1.160
201809 1.635 104.718 1.933
201812 0.280 104.217 0.333
201903 1.590 104.217 1.888
201906 1.340 105.718 1.569
201909 1.635 106.018 1.909
201912 0.435 105.818 0.509
202003 0.080 105.718 0.094
202006 -0.755 106.618 -0.876
202009 1.400 105.818 1.638
202012 0.385 105.518 0.452
202103 1.430 107.518 1.646
202106 1.015 108.486 1.158
202109 2.470 109.435 2.794
202112 0.535 110.384 0.600
202203 1.275 113.968 1.385
202206 0.800 115.760 0.855
202209 0.955 118.818 0.995
202212 -1.370 119.345 -1.421
202303 -0.110 122.402 -0.111
202306 0.235 123.140 0.236
202309 0.725 124.195 0.723
202312 -1.060 123.773 -1.060

Add all the adjusted EPS together and divide 10 will get our e10.


adidas AG  (STU:ADS1) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

adidas AG's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=110.00/2.97
=37.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of adidas AG was 64.40. The lowest was 15.65. And the median was 44.18.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


adidas AG E10 Related Terms

Thank you for viewing the detailed overview of adidas AG's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


adidas AG (STU:ADS1) Business Description

Address
Adi-Dassler-Strasse 1, Herzogenaurach, BY, DEU, 91074
Adidas designs, develops, produces, and markets athletic and leisure apparel, footwear, accessories, and sports equipment. Under its eponymous brand, it produces apparel for competitive athletics, casual activewear, and casual fashion. Adidas sells its products in more than 160 countries through nearly 2,000 owned retail stores, 15,000 mono-branded franchise stores, 150,000 wholesale doors, and owned e-commerce that is available in 65 countries. The company was founded in 1949 in Germany.

adidas AG (STU:ADS1) Headlines

No Headlines