AEON Co (STU:JUS1) E10: €0.04 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:JUS1 AEON Co Ltd STU:JUS1
67 GF Score
Price €7.55
GF Value €7.05
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is AEON Co E10?

AEON Co STU:JUS1 +4.86% 67 E10 is €0.04 as of Feb. 2026. GuruFocus rates STU:JUS1 with a GF Score™ of 67/100 and a GF Value™ of €7.05 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

AEON Co's adjusted earnings per share data for the three months ended in Feb. 2026 was €0.169. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €0.04 for the trailing ten years ended in Feb. 2026.

During the past 12 months, AEON Co's average E10 Growth Rate was 49.60% per year. During the past 3 years, the average E10 Growth Rate was 9.10% per year. During the past 5 years, the average E10 Growth Rate was -8.30% per year. During the past 10 years, the average E10 Growth Rate was -13.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of AEON Co was 9.10% per year. The lowest was -28.20% per year. And the median was -14.50% per year.

As of today (2026-08-04), AEON Co's current stock price is €7.55. AEON Co's E10 for the quarter that ended in Feb. 2026 was €0.04. AEON Co's Shiller PE Ratio of today is 188.75.

During the past 13 years, the highest Shiller PE Ratio of AEON Co was 568.92. The lowest was 26.12. And the median was 97.79.


AEON Co  (STU:JUS1) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

AEON Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=7.55/0.04
=188.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of AEON Co was 568.92. The lowest was 26.12. And the median was 97.79.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


AEON Co E10 Related Terms


AEON Co E10 Historical Data

* Premium members only.

The historical data trend for AEON Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AEON Co E10 Chart

AEON Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.06 0.04 0.03 0.03 0.04

AEON Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.03 0.03 0.03 0.04 0.00

STU:JUS1 vs DDS, M: E10 Comparison

For the Department Stores subindustry, AEON Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AEON Co Shiller PE Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, AEON Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where AEON Co's Shiller PE Ratio falls into.


STU:JUS1
67GF Score
AEON Co Ltd STU:JUS1
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AEON Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, AEON Co's adjusted earnings per share data for the three months ended in Feb. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=0.169/112.2000*112.2000
=0.169

Current CPI (Feb. 2026) = 112.2000.

AEON Co Quarterly Data

per share eps CPI Adj_EPS
201605 -0.020 98.200 -0.023
201608 0.003 97.900 0.003
201611 -0.040 98.600 -0.046
201702 0.094 98.100 0.108
201705 0.012 98.600 0.014
201708 0.001 98.500 0.001
201711 -0.026 99.100 -0.029
201802 0.086 99.500 0.097
201805 0.020 99.300 0.023
201808 0.012 99.800 0.013
201811 -0.031 100.000 -0.035
201902 0.073 99.700 0.082
201905 -0.014 100.000 -0.016
201908 0.027 100.000 0.030
201911 -0.033 100.500 -0.037
202002 0.110 100.300 0.123
202005 -0.182 100.100 -0.204
202008 -0.011 100.100 -0.012
202011 -0.016 99.500 -0.018
202102 -0.026 99.800 -0.029
202105 0.015 99.400 0.017
202108 -0.001 99.700 -0.001
202111 -0.041 100.100 -0.046
202202 0.047 100.700 0.052
202205 0.056 101.800 0.062
202208 -0.004 102.700 -0.004
202211 -0.059 103.900 -0.064
202302 0.069 104.000 0.074
202305 0.046 105.100 0.049
202308 0.014 105.900 0.015
202311 -0.012 106.900 -0.013
202402 0.064 106.900 0.067
202405 0.012 108.100 0.012
202408 -0.009 109.100 -0.009
202411 -0.040 110.000 -0.041
202502 0.105 110.800 0.106
202505 -0.016 111.800 -0.016
202508 0.018 112.100 0.018
202511 -0.026 113.200 -0.026
202602 0.169 112.200 0.169

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of €0.04 mean?
AEON Co (STU:JUS1) has a E10 of €0.04 as of Feb. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on AEON Co and its competitors.
Is AEON Co's E10 too high?
AEON Co's current E10 is €0.04. Overall, AEON Co has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does AEON Co's E10 compare to DDS and M?
AEON Co's E10 of €0.04 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Retail - Cyclical company?
A good E10 depends on the Retail - Cyclical industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on AEON Co and its competitors. AEON Co's current E10 is €0.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AEON Co stock overvalued right now?
Based on GuruFocus' analysis, AEON Co (STU:JUS1) is currently considered Fairly Valued. The stock's GF Value™ is €7.05, compared to a current price of €7.55 — trading 7.1% above its estimated fair value. The current E10 is €0.04. AEON Co's overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For AEON Co (STU:JUS1), the current E10 is €0.04 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AEON Co (STU:JUS1) Overvalued in 2026?

Based on GuruFocus' analysis, AEON Co stock appears to be overvalued. The current stock price of €7.55 is trading 7.1% above its estimated GF Value™ of €7.05. GuruFocus considers AEON Co to be Fairly Valued.

Key valuation signals for STU:JUS1:

  • E10: €0.04
  • GF Value™: €7.05 vs. price of €7.55 (7.1% above fair value)
  • GF Score™: 67/100 with 5 warning signs

No single metric tells the full story. See the STU:JUS1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AEON Co Business Description

Address 1-5-1 Nakase, Minami-ku, Chiba Prefecture, Chiba, JPN, 261-8515
AEON Co Ltd is a holding company engaged in comprehensive finance, development, and services with a focus on retail businesses. The Comprehensive Finance segment covers credit cards, banking, insurance, and related services. The Developer segment handles shopping center development, leasing, facility management, amusement, and restaurants. The Discount Store (DS) segment operates discount stores, while the General Supermarket (GMS) segment includes supermarkets and bento delicatessen specialty stores. The Health & Wellness segment runs drugstores and pharmacies. The International segment focuses on retail in ASEAN and China. Services/Specialty Store includes casual fashion, footwear, and variety goods. Supermarket (SM) operates supermarkets, convenience stores, and small outlets.
67GF Score

Get the complete analysis for STU:JUS1

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€7.55
Price
€7.05
GF Value