GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Fabege AB (STU:WILC) » Definitions » E10

Fabege AB (STU:WILC) E10 : €1.21 (As of Sep. 2024)


View and export this data going back to 2016. Start your Free Trial

What is Fabege AB E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Fabege AB's adjusted earnings per share data for the three months ended in Sep. 2024 was €0.004. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €1.21 for the trailing ten years ended in Sep. 2024.

During the past 12 months, Fabege AB's average E10 Growth Rate was -6.50% per year. During the past 3 years, the average E10 Growth Rate was 7.00% per year. During the past 5 years, the average E10 Growth Rate was 9.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Fabege AB was 12.60% per year. The lowest was 7.00% per year. And the median was 12.50% per year.

As of today (2024-12-14), Fabege AB's current stock price is €7.065. Fabege AB's E10 for the quarter that ended in Sep. 2024 was €1.21. Fabege AB's Shiller PE Ratio of today is 5.84.

During the past 13 years, the highest Shiller PE Ratio of Fabege AB was 16.18. The lowest was 4.21. And the median was 10.19.


Fabege AB E10 Historical Data

The historical data trend for Fabege AB's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Fabege AB E10 Chart

Fabege AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.07 1.18 1.33 1.43 1.29

Fabege AB Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.27 1.29 1.21 1.23 1.21

Competitive Comparison of Fabege AB's E10

For the Real Estate Services subindustry, Fabege AB's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fabege AB's Shiller PE Ratio Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Fabege AB's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Fabege AB's Shiller PE Ratio falls into.



Fabege AB E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fabege AB's adjusted earnings per share data for the three months ended in Sep. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=0.004/132.3043*132.3043
=0.004

Current CPI (Sep. 2024) = 132.3043.

Fabege AB Quarterly Data

per share eps CPI Adj_EPS
201412 0.292 100.225 0.385
201503 0.230 99.950 0.304
201506 0.271 99.995 0.359
201509 0.167 100.228 0.220
201512 0.385 100.276 0.508
201603 0.542 100.751 0.712
201606 0.345 101.019 0.452
201609 0.510 101.138 0.667
201612 0.859 102.022 1.114
201703 0.280 102.022 0.363
201706 0.347 102.752 0.447
201709 0.697 103.279 0.893
201712 0.435 103.793 0.554
201803 0.756 103.962 0.962
201806 0.775 104.875 0.978
201809 0.315 105.679 0.394
201812 0.422 105.912 0.527
201903 0.330 105.886 0.412
201906 0.467 106.742 0.579
201909 0.202 107.214 0.249
201912 0.721 107.766 0.885
202003 0.439 106.563 0.545
202006 -0.005 107.498 -0.006
202009 0.168 107.635 0.207
202012 0.310 108.296 0.379
202103 0.260 108.360 0.317
202106 0.363 108.928 0.441
202109 0.334 110.338 0.400
202112 0.683 112.486 0.803
202203 0.825 114.825 0.951
202206 0.472 118.384 0.528
202209 0.213 122.296 0.230
202212 -0.779 126.365 -0.816
202303 -0.449 127.042 -0.468
202306 -0.260 129.407 -0.266
202309 -0.266 130.224 -0.270
202312 -0.566 131.912 -0.568
202403 -0.196 132.205 -0.196
202406 0.004 132.716 0.004
202409 0.004 132.304 0.004

Add all the adjusted EPS together and divide 10 will get our e10.


Fabege AB  (STU:WILC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Fabege AB's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=7.065/1.21
=5.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Fabege AB was 16.18. The lowest was 4.21. And the median was 10.19.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Fabege AB E10 Related Terms

Thank you for viewing the detailed overview of Fabege AB's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Fabege AB Business Description

Traded in Other Exchanges
Address
Gardsvagen 6, Box 730, Solna, Stockholm, SWE, SE-169 27
Fabege AB is a real estate company that focuses on commercial properties. Fabege works to develop modern offices, housing, and a broad range of services with strategic partners. The company reports three core segments: Property management, which rents properties to long-term tenants; Property development, which improves and redesigns properties according to tenant requirements; Birger Bostad segment constructs residential properties and Birger Bostad. The majority is from the Property Management segment. It generates all its revenue in Stockholm, Solna, and surrounding areas in Sweden.