Cognor Holding (STU:WO9) E10: €0.21 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:WO9 Cognor Holding SA STU:WO9
76 GF Score
Price €1.16
GF Value €1.38
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Cognor Holding E10?

Cognor Holding STU:WO9 -4.77% 76 E10 is €0.21 as of Jun. 2026. GuruFocus rates STU:WO9 with a GF Score™ of 76/100 and a GF Value™ of €1.38 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Cognor Holding's adjusted earnings per share data for the three months ended in Jun. 2026 was €0.007. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €0.21 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Cognor Holding's average E10 Growth Rate was 5.30% per year. During the past 3 years, the average E10 Growth Rate was 12.30% per year. During the past 5 years, the average E10 Growth Rate was 61.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Cognor Holding was 126.50% per year. The lowest was 12.30% per year. And the median was 57.60% per year.

As of today (2026-09-16), Cognor Holding's current stock price is €1.157. Cognor Holding's E10 for the quarter that ended in Jun. 2026 was €0.21. Cognor Holding's Shiller PE Ratio of today is 5.64.

During the past 13 years, the highest Shiller PE Ratio of Cognor Holding was 67.86. The lowest was 4.88. And the median was 8.75.


Cognor Holding  (STU:WO9) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Cognor Holding's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1.157/0.205
=5.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Cognor Holding was 67.86. The lowest was 4.88. And the median was 8.75.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Cognor Holding E10 Related Terms


Cognor Holding E10 Historical Data

* Premium members only.

The historical data trend for Cognor Holding's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cognor Holding E10 Chart

Cognor Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.05 0.13 0.19 0.20 0.19

Cognor Holding Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.20 0.20 0.20 0.21 0.21

STU:WO9 vs NUE, STLD, RS: E10 Comparison

For the Steel subindustry, Cognor Holding's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cognor Holding Shiller PE Ratio vs Steel Industry

For the Steel industry and Basic Materials sector, Cognor Holding's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Cognor Holding's Shiller PE Ratio falls into.


STU:WO9
76GF Score
Cognor Holding SA STU:WO9
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cognor Holding E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cognor Holding's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.0065/162.2800*162.2800
=0.007

Current CPI (Jun. 2026) = 162.2800.

Cognor Holding Quarterly Data

per share eps CPI Adj_EPS
201609 0.037 99.064 0.060
201612 -0.011 100.366 -0.018
201703 0.065 101.018 0.104
201706 0.014 101.180 0.023
201709 -0.015 101.343 -0.024
201712 0.035 102.564 0.056
201803 0.041 102.564 0.064
201806 0.026 103.378 0.041
201809 0.049 103.378 0.076
201812 -0.010 103.785 -0.015
201903 0.013 104.274 0.021
201906 0.026 105.983 0.039
201909 -0.001 105.983 -0.002
201912 -0.010 107.123 -0.015
202003 0.004 109.076 0.006
202006 0.027 109.402 0.039
202009 0.002 109.320 0.003
202012 0.008 109.565 0.012
202103 0.055 112.658 0.079
202106 0.095 113.960 0.135
202109 0.137 115.588 0.192
202112 0.150 119.088 0.204
202203 0.187 125.031 0.242
202206 0.226 131.705 0.278
202209 0.152 135.531 0.181
202212 0.156 139.113 0.182
202303 0.202 145.950 0.224
202306 0.026 147.009 0.029
202309 0.033 146.113 0.037
202312 0.011 147.741 0.012
202403 0.007 149.044 0.008
202406 0.002 150.997 0.002
202409 -0.039 153.439 -0.041
202412 -0.045 154.660 -0.048
202503 -0.019 157.021 -0.020
202506 -0.015 157.509 -0.016
202509 -0.034 158.000 -0.035
202512 -0.077 158.320 -0.079
202603 -0.001 163.070 -0.001
202606 0.007 162.280 0.007

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of €0.21 mean?
Cognor Holding (STU:WO9) has a E10 of €0.21 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Cognor Holding and its competitors.
Is Cognor Holding's E10 too high?
Cognor Holding's current E10 is €0.21. Overall, Cognor Holding has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Cognor Holding's E10 compare to NUE and STLD?
Cognor Holding's E10 of €0.21 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Steel company?
A good E10 depends on the Steel industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Cognor Holding and its competitors. Cognor Holding's current E10 is €0.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cognor Holding stock overvalued right now?
Based on GuruFocus' analysis, Cognor Holding (STU:WO9) is currently considered Modestly Undervalued. The stock's GF Value™ is €1.38, compared to a current price of €1.16 — trading 16.2% below its estimated fair value. The current E10 is €0.21. Cognor Holding's overall GF Score™ is 76/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Cognor Holding (STU:WO9), the current E10 is €0.21 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cognor Holding (STU:WO9) Overvalued in 2026?

Based on GuruFocus' analysis, Cognor Holding stock appears to be undervalued. The current stock price of €1.16 is trading 16.2% below its estimated GF Value™ of €1.38. GuruFocus considers Cognor Holding to be Modestly Undervalued.

Key valuation signals for STU:WO9:

  • E10: €0.21
  • GF Value™: €1.38 vs. price of €1.16 (16.2% below fair value)
  • GF Score™: 76/100 with 6 warning signs

No single metric tells the full story. See the STU:WO9 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cognor Holding Business Description

Other Exchanges COG:Poland
Address ul. Zielona 26, Poraj, POL, 42-360
Cognor Holding SA operates in the steel industry. Along with its subsidiaries, the company is engaged in the business of scrap collection, scrap processing into steel billets, and steel products. Its product portfolio comprises metal bars, steel scrap, steel slabs, flat plates, round bars, and steel alloys, among others. The group operates in the following business segments: Zlomrex Metal (ZLMET), HSJ, Ferrostal (FER), OMS, JAP, and Others. The majority of its revenue is generated from the Ferrostal (FER) segment, which is involved in the production and sale of semi-finished steel products (raw steel) and final steel products to external customers. Geographically, the group generates maximum revenue from Poland, followed by Germany, Czechia, and other countries.
76GF Score

Get the complete analysis for STU:WO9

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.16
Price
€1.38
GF Value