Aurora (TPE:2373) E10: NT$6.70 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2373 Aurora Corp TPE:2373
75 GF Score
Price NT$54.40
GF Value NT$62.30
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Aurora E10?

Aurora TPE:2373 +0.37% 75 E10 is NT$6.70 as of Dec. 2025. GuruFocus rates TPE:2373 with a GF Score™ of 75/100 and a GF Value™ of NT$62.30 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Aurora's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$1.080. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$6.70 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Aurora's average E10 Growth Rate was -2.50% per year. During the past 3 years, the average E10 Growth Rate was -1.00% per year. During the past 5 years, the average E10 Growth Rate was 1.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Aurora was 6.10% per year. The lowest was -1.00% per year. And the median was 4.20% per year.

As of today (2026-07-22), Aurora's current stock price is NT$54.40. Aurora's E10 for the quarter that ended in Dec. 2025 was NT$6.70. Aurora's Shiller PE Ratio of today is 8.12.

During the past 13 years, the highest Shiller PE Ratio of Aurora was 17.32. The lowest was 8.04. And the median was 11.65.


Aurora  (TPE:2373) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Aurora's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=54.40/6.70
=8.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Aurora was 17.32. The lowest was 8.04. And the median was 11.65.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Aurora E10 Related Terms


Aurora E10 Historical Data

* Premium members only.

The historical data trend for Aurora's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aurora E10 Chart

Aurora Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.56 6.91 6.90 6.87 6.70

Aurora Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.87 6.85 6.83 6.79 6.70

TPE:2373 vs GWW, FAST, FERG: E10 Comparison

For the Industrial Distribution subindustry, Aurora's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aurora Shiller PE Ratio vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Aurora's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Aurora's Shiller PE Ratio falls into.


TPE:2373
75GF Score
Aurora Corp TPE:2373
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aurora E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aurora's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.08/324.0540*324.0540
=1.080

Current CPI (Dec. 2025) = 324.0540.

Aurora Quarterly Data

per share eps CPI Adj_EPS
201603 1.357 238.132 1.847
201606 1.329 241.018 1.787
201609 1.100 241.428 1.476
201612 1.030 241.432 1.382
201703 1.040 243.801 1.382
201706 1.080 244.955 1.429
201709 1.770 246.819 2.324
201712 2.900 246.524 3.812
201803 1.280 249.554 1.662
201806 1.720 251.989 2.212
201809 2.020 252.439 2.593
201812 1.760 251.233 2.270
201903 1.290 254.202 1.644
201906 1.570 256.143 1.986
201909 1.670 256.759 2.108
201912 1.590 256.974 2.005
202003 0.690 258.115 0.866
202006 1.610 257.797 2.024
202009 2.210 260.280 2.751
202012 1.890 260.474 2.351
202103 1.150 264.877 1.407
202106 1.490 271.696 1.777
202109 1.780 274.310 2.103
202112 1.760 278.802 2.046
202203 1.010 287.504 1.138
202206 0.870 296.311 0.951
202209 2.270 296.808 2.478
202212 1.670 296.797 1.823
202303 0.870 301.836 0.934
202306 1.330 305.109 1.413
202309 1.400 307.789 1.474
202312 1.250 306.746 1.321
202403 0.830 312.332 0.861
202406 1.080 314.175 1.114
202409 1.300 315.301 1.336
202412 1.060 315.605 1.088
202503 0.710 319.799 0.719
202506 1.070 322.561 1.075
202509 1.000 324.800 0.998
202512 1.080 324.054 1.080

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$6.70 mean?
Aurora (TPE:2373) has a E10 of NT$6.70 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Aurora and its competitors.
Is Aurora's E10 too high?
Aurora's current E10 is NT$6.70. Overall, Aurora has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Aurora's E10 compare to GWW and FAST?
Aurora's E10 of NT$6.70 can be compared against companies in the Industrial Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Industrial Distribution company?
A good E10 depends on the Industrial Distribution industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Aurora and its competitors. Aurora's current E10 is NT$6.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aurora stock overvalued right now?
Based on GuruFocus' analysis, Aurora (TPE:2373) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$62.30, compared to a current price of NT$54.40 — trading 12.7% below its estimated fair value. The current E10 is NT$6.70. Aurora's overall GF Score™ is 75/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Aurora (TPE:2373), the current E10 is NT$6.70 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aurora (TPE:2373) Overvalued in 2026?

Based on GuruFocus' analysis, Aurora stock appears to be undervalued. The current stock price of NT$54.40 is trading 12.7% below its estimated GF Value™ of NT$62.30. GuruFocus considers Aurora to be Modestly Undervalued.

Key valuation signals for TPE:2373:

  • E10: NT$6.70
  • GF Value™: NT$62.30 vs. price of NT$54.40 (12.7% below fair value)
  • GF Score™: 75/100 with 5 warning signs

No single metric tells the full story. See the TPE:2373 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aurora Business Description

Address No. 2, Xinyi Road, Section 5, 15 Floor, Taipei City, TWN
Aurora Corp is engaged in the sale of office automation equipment, office furniture, communication products, 3D printers, office cloud solutions, and electronics. The company majorly operates in Chinese-speaking markets, including mainland China, Taiwan, and elsewhere. Aurora has five business units in Taiwan: Aurora Office Equipment, Aurora System, Aurora Office Automation, Aurora Furniture, and Aurora Telecom. In mainland China, the company sells its own brand of office equipment, office furniture, and electronic goods. Aurora has established main centers in Aurora Jiading Park for design, engineering technology, quality inspection, office environment display center, logistics, and education.
75GF Score

Get the complete analysis for TPE:2373

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$54.40
Price
NT$62.30
GF Value