Ezaki Glico Co (TSE:2206) E10: 円203.17 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2206 Ezaki Glico Co Ltd TSE:2206
69 GF Score
Price 円5,119.00
GF Value 円4,980.93
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Ezaki Glico Co E10?

Ezaki Glico Co TSE:2206 -0.99% 69 E10 is 円203.17 as of Dec. 2025. GuruFocus rates TSE:2206 with a GF Score™ of 69/100 and a GF Value™ of 円4,980.93 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Ezaki Glico Co's adjusted earnings per share data for the three months ended in Dec. 2025 was 円-35.060. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円203.17 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Ezaki Glico Co's average E10 Growth Rate was -7.00% per year. During the past 3 years, the average E10 Growth Rate was -0.60% per year. During the past 5 years, the average E10 Growth Rate was 4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Ezaki Glico Co was 10.40% per year. The lowest was -0.60% per year. And the median was 9.10% per year.

As of today (2026-07-21), Ezaki Glico Co's current stock price is 円5119.00. Ezaki Glico Co's E10 for the quarter that ended in Dec. 2025 was 円203.17. Ezaki Glico Co's Shiller PE Ratio of today is 25.20.

During the past 13 years, the highest Shiller PE Ratio of Ezaki Glico Co was 44.82. The lowest was 15.53. And the median was 24.11.


Ezaki Glico Co  (TSE:2206) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Ezaki Glico Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=5119.00/203.17
=25.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Ezaki Glico Co was 44.82. The lowest was 15.53. And the median was 24.11.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Ezaki Glico Co E10 Related Terms


Ezaki Glico Co E10 Historical Data

* Premium members only.

The historical data trend for Ezaki Glico Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ezaki Glico Co E10 Chart

Ezaki Glico Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 188.09 206.80 217.26 218.48 203.17

Ezaki Glico Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 219.46 214.82 211.12 203.17 0.00

TSE:2206 vs KHC, GIS: E10 Comparison

For the Packaged Foods subindustry, Ezaki Glico Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ezaki Glico Co Shiller PE Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Ezaki Glico Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Ezaki Glico Co's Shiller PE Ratio falls into.


TSE:2206
69GF Score
Ezaki Glico Co Ltd TSE:2206
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ezaki Glico Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ezaki Glico Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-35.06/113.0000*113.0000
=-35.060

Current CPI (Dec. 2025) = 113.0000.

Ezaki Glico Co Quarterly Data

per share eps CPI Adj_EPS
201603 1.520 97.900 1.754
201606 84.730 98.100 97.599
201609 91.240 98.000 105.205
201612 82.460 98.400 94.695
201703 17.770 98.100 20.469
201706 79.628 98.500 91.350
201709 93.022 98.800 106.392
201712 52.320 99.400 59.478
201803 6.370 99.200 7.256
201806 75.060 99.200 85.502
201809 75.925 99.900 85.881
201812 33.704 99.700 38.200
201903 -4.790 99.700 -5.429
201906 62.960 99.800 71.287
201909 72.020 100.100 81.301
201912 50.330 100.500 56.590
202003 39.690 100.300 44.716
202006 57.089 99.900 64.575
202009 69.840 99.900 78.998
202012 15.812 99.300 17.994
202103 50.590 99.900 57.224
202106 70.939 99.500 80.564
202109 71.665 100.100 80.901
202112 15.230 100.100 17.193
202203 51.340 101.100 57.383
202206 21.874 101.800 24.281
202209 89.030 103.100 97.579
202212 -36.373 104.100 -39.483
202303 66.520 104.400 72.000
202306 56.408 105.200 60.590
202309 81.380 106.200 86.591
202312 17.940 106.800 18.981
202403 80.510 107.200 84.866
202406 -22.840 108.200 -23.853
202409 71.510 108.900 74.202
202412 -1.650 110.700 -1.684
202503 38.550 111.100 39.209
202506 20.270 111.700 20.506
202509 55.360 112.000 55.854
202512 -35.060 113.000 -35.060

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円203.17 mean?
Ezaki Glico Co (TSE:2206) has a E10 of 円203.17 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Ezaki Glico Co and its competitors.
Is Ezaki Glico Co's E10 too high?
Ezaki Glico Co's current E10 is 円203.17. Overall, Ezaki Glico Co has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Ezaki Glico Co's E10 compare to KHC and GIS?
Ezaki Glico Co's E10 of 円203.17 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Consumer Packaged Goods company?
A good E10 depends on the Consumer Packaged Goods industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Ezaki Glico Co and its competitors. Ezaki Glico Co's current E10 is 円203.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ezaki Glico Co stock overvalued right now?
Based on GuruFocus' analysis, Ezaki Glico Co (TSE:2206) is currently considered Fairly Valued. The stock's GF Value™ is 円4,980.93, compared to a current price of 円5,119.00 — trading 2.8% above its estimated fair value. The current E10 is 円203.17. Ezaki Glico Co's overall GF Score™ is 69/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Ezaki Glico Co (TSE:2206), the current E10 is 円203.17 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ezaki Glico Co (TSE:2206) Overvalued in 2026?

Based on GuruFocus' analysis, Ezaki Glico Co stock appears to be overvalued. The current stock price of 円5,119.00 is trading 2.8% above its estimated GF Value™ of 円4,980.93. GuruFocus considers Ezaki Glico Co to be Fairly Valued.

Key valuation signals for TSE:2206:

  • E10: 円203.17
  • GF Value™: 円4,980.93 vs. price of 円5,119.00 (2.8% above fair value)
  • GF Score™: 69/100 with 2 warning signs

No single metric tells the full story. See the TSE:2206 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ezaki Glico Co Business Description

Other Exchanges 5EJ:Germany
Address 4-6-5 Utashima, Nishiyodogawa-ku, Osaka, JPN, 555-8502
Ezaki Glico Co Ltd is a Japanese food company. The reportable segments of the company are Health and Food Business includes the production and sales of health-related products, retort-packed food and others; Dairy Food Business includes the production and sales of dairy products, western-style fresh confectioneries, ice cream and others; Nutritional Confectionery Business includes the production and sales of chocolate, cookies and others; Food Ingredients Business: includes the production and sales of wheat protein, starch, food colouring and others; Other Domestic Business includes directly managed stores business, Office Glico business and others and Overseas Business includes the production and sales of chocolate, cookies and others overseas.
69GF Score

Get the complete analysis for TSE:2206

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円5,119.00
Price
円4,980.93
GF Value