Sawai Group Holdings Co (TSE:4887) E10: 円92.86 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4887 Sawai Group Holdings Co Ltd TSE:4887
52 GF Score
Price 円1,639.00
GF Value 円2,192.02
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Sawai Group Holdings Co E10?

Sawai Group Holdings Co TSE:4887 -1.35% 52 E10 is 円92.86 as of Jun. 2026. GuruFocus rates TSE:4887 with a GF Score™ of 52/100 and a GF Value™ of 円2,192.02 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Sawai Group Holdings Co's adjusted earnings per share data for the three months ended in Jun. 2026 was 円25.822. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円92.86 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-09-19), Sawai Group Holdings Co's current stock price is 円1639.00. Sawai Group Holdings Co's E10 for the quarter that ended in Jun. 2026 was 円92.86. Sawai Group Holdings Co's Shiller PE Ratio of today is 17.65.


Sawai Group Holdings Co  (TSE:4887) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Sawai Group Holdings Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1639.00/92.863
=17.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Sawai Group Holdings Co E10 Related Terms


Sawai Group Holdings Co E10 Historical Data

* Premium members only.

The historical data trend for Sawai Group Holdings Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sawai Group Holdings Co E10 Chart

Sawai Group Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 98.86 99.96 100.69 99.54 92.13

Sawai Group Holdings Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 100.07 100.34 101.24 92.13 92.86

TSE:4887 vs ZTS: E10 Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Sawai Group Holdings Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sawai Group Holdings Co Shiller PE Ratio vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Sawai Group Holdings Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Sawai Group Holdings Co's Shiller PE Ratio falls into.


TSE:4887
52GF Score
Sawai Group Holdings Co Ltd TSE:4887
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sawai Group Holdings Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sawai Group Holdings Co's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=25.822/113.6000*113.6000
=25.822

Current CPI (Jun. 2026) = 113.6000.

Sawai Group Holdings Co Quarterly Data

per share eps CPI Adj_EPS
201603 28.457 97.900 33.021
201606 39.374 98.100 45.595
201609 38.025 98.000 44.078
201612 46.309 98.400 53.462
201703 20.088 98.100 23.262
201706 50.788 98.500 58.574
201709 46.678 98.800 53.670
201712 42.537 99.400 48.614
201806 40.017 99.200 45.826
201809 40.016 99.900 45.504
201812 47.839 99.700 54.509
201903 19.569 99.700 22.297
201906 48.972 99.800 55.744
201909 34.504 100.100 39.157
201912 48.279 100.500 54.572
202003 14.904 100.300 16.880
202006 41.608 99.900 47.314
202009 40.528 99.900 46.086
202012 50.100 99.300 57.315
202106 47.974 99.500 54.772
202109 23.678 100.100 26.871
202112 49.128 100.100 55.754
202203 -336.081 101.100 -377.634
202206 27.911 101.800 31.146
202209 22.689 103.100 25.000
202212 31.772 104.100 34.671
202303 13.828 104.400 15.047
202306 26.707 105.200 28.839
202309 37.386 106.200 39.991
202312 38.373 106.800 40.816
202403 1.468 107.200 1.556
202406 117.507 108.200 123.371
202409 27.549 108.900 28.738
202412 54.867 110.700 56.304
202503 -115.730 111.100 -118.334
202506 42.220 111.700 42.938
202509 8.245 112.000 8.363
202512 42.325 113.000 42.550
202603 -2.693 112.700 -2.715
202606 25.822 113.600 25.822

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円92.86 mean?
Sawai Group Holdings Co (TSE:4887) has a E10 of 円92.86 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Sawai Group Holdings Co and its competitors.
Is Sawai Group Holdings Co's E10 too high?
Sawai Group Holdings Co's current E10 is 円92.86. Overall, Sawai Group Holdings Co has a GF Score™ of 52/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sawai Group Holdings Co's E10 compare to ZTS?
Sawai Group Holdings Co's E10 of 円92.86 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Drug Manufacturers company?
A good E10 depends on the Drug Manufacturers industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Sawai Group Holdings Co and its competitors. Sawai Group Holdings Co's current E10 is 円92.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sawai Group Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Sawai Group Holdings Co (TSE:4887) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,192.02, compared to a current price of 円1,639.00 — trading 25.2% below its estimated fair value. The current E10 is 円92.86. Sawai Group Holdings Co's overall GF Score™ is 52/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Sawai Group Holdings Co (TSE:4887), the current E10 is 円92.86 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sawai Group Holdings Co (TSE:4887) Overvalued in 2026?

Based on GuruFocus' analysis, Sawai Group Holdings Co stock appears to be undervalued. The current stock price of 円1,639.00 is trading 25.2% below its estimated GF Value™ of 円2,192.02. GuruFocus considers Sawai Group Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:4887:

  • E10: 円92.86
  • GF Value™: 円2,192.02 vs. price of 円1,639.00 (25.2% below fair value)
  • GF Score™: 52/100 with 4 warning signs

No single metric tells the full story. See the TSE:4887 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sawai Group Holdings Co Business Description

Address 5-2-30, Miyahara, Yodogawa-ku, Osaka, JPN, 532-0003
Sawai Group Holdings Co Ltd is engaged in providing management support or guidance to domestic and foreign companies engaged in businesses related to medical and healthcare services, such as the manufacture and sale of pharmaceutical products and medical equipment, as well as various businesses incidental or related to the same.
52GF Score

Get the complete analysis for TSE:4887

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,639.00
Price
円2,192.02
GF Value