H2O Retailing (TSE:8242) E10: 円92.68 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8242 H2O Retailing Corp TSE:8242
69 GF Score
Price 円2,838.50
GF Value 円2,112.85
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is H2O Retailing E10?

H2O Retailing TSE:8242 -0.23% 69 E10 is 円92.68 as of Mar. 2026. GuruFocus rates TSE:8242 with a GF Score™ of 69/100 and a GF Value™ of 円2,112.85 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

H2O Retailing's adjusted earnings per share data for the three months ended in Mar. 2026 was 円9.860. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円92.68 for the trailing ten years ended in Mar. 2026.

During the past 12 months, H2O Retailing's average E10 Growth Rate was 16.80% per year. During the past 3 years, the average E10 Growth Rate was 31.90% per year. During the past 5 years, the average E10 Growth Rate was 30.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of H2O Retailing was 34.20% per year. The lowest was -27.20% per year. And the median was 12.70% per year.

As of today (2026-07-17), H2O Retailing's current stock price is 円2838.50. H2O Retailing's E10 for the quarter that ended in Mar. 2026 was 円92.68. H2O Retailing's Shiller PE Ratio of today is 30.63.

During the past 13 years, the highest Shiller PE Ratio of H2O Retailing was 44.77. The lowest was 11.41. And the median was 27.50.


H2O Retailing  (TSE:8242) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

H2O Retailing's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2838.50/92.68
=30.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of H2O Retailing was 44.77. The lowest was 11.41. And the median was 27.50.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


H2O Retailing E10 Related Terms


H2O Retailing E10 Historical Data

* Premium members only.

The historical data trend for H2O Retailing's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

H2O Retailing E10 Chart

H2O Retailing Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 32.82 40.36 60.00 79.34 92.68

H2O Retailing Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 79.34 77.51 79.90 91.11 92.68

TSE:8242 vs KR: E10 Comparison

For the Grocery Stores subindustry, H2O Retailing's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


H2O Retailing Shiller PE Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, H2O Retailing's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where H2O Retailing's Shiller PE Ratio falls into.


TSE:8242
69GF Score
H2O Retailing Corp TSE:8242
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

H2O Retailing E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, H2O Retailing's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=9.86/112.7000*112.7000
=9.860

Current CPI (Mar. 2026) = 112.7000.

H2O Retailing Quarterly Data

per share eps CPI Adj_EPS
201606 25.020 98.100 28.744
201609 27.810 98.000 31.982
201612 63.640 98.400 72.888
201703 -1.210 98.100 -1.390
201706 32.450 98.500 37.128
201709 13.790 98.800 15.730
201712 76.150 99.400 86.339
201803 -4.520 99.200 -5.135
201806 2.220 99.200 2.522
201809 -1.110 99.900 -1.252
201812 48.980 99.700 55.367
201903 -32.910 99.700 -37.201
201906 12.620 99.800 14.251
201909 -0.860 100.100 -0.968
201912 8.600 100.500 9.644
202003 -126.880 100.300 -142.566
202006 -49.420 99.900 -55.752
202009 -32.278 99.900 -36.414
202012 16.119 99.300 18.294
202103 -134.880 99.900 -152.162
202106 50.410 99.500 57.098
202109 14.500 100.100 16.325
202112 38.930 100.100 43.830
202203 -24.720 101.100 -27.556
202206 5.250 101.800 5.812
202209 17.230 103.100 18.834
202212 66.770 104.100 72.286
202303 45.560 104.400 49.182
202306 28.880 105.200 30.939
202309 25.140 106.200 26.679
202312 98.620 106.800 104.068
202403 35.410 107.200 37.227
202406 239.280 108.200 249.232
202409 -8.110 108.900 -8.393
202412 82.490 110.700 83.980
202503 -24.470 111.100 -24.822
202506 32.600 111.700 32.892
202509 24.590 112.000 24.744
202512 185.040 113.000 184.549
202603 9.860 112.700 9.860

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円92.68 mean?
H2O Retailing (TSE:8242) has a E10 of 円92.68 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on H2O Retailing and its competitors.
Is H2O Retailing's E10 too high?
H2O Retailing's current E10 is 円92.68. Overall, H2O Retailing has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does H2O Retailing's E10 compare to KR?
H2O Retailing's E10 of 円92.68 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Retail - Defensive company?
A good E10 depends on the Retail - Defensive industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on H2O Retailing and its competitors. H2O Retailing's current E10 is 円92.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is H2O Retailing stock overvalued right now?
Based on GuruFocus' analysis, H2O Retailing (TSE:8242) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,112.85, compared to a current price of 円2,838.50 — trading 34.3% above its estimated fair value. The current E10 is 円92.68. H2O Retailing's overall GF Score™ is 69/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For H2O Retailing (TSE:8242), the current E10 is 円92.68 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is H2O Retailing (TSE:8242) Overvalued in 2026?

Based on GuruFocus' analysis, H2O Retailing stock appears to be overvalued. The current stock price of 円2,838.50 is trading 34.3% above its estimated GF Value™ of 円2,112.85. GuruFocus considers H2O Retailing to be Significantly Overvalued.

Key valuation signals for TSE:8242:

  • E10: 円92.68
  • GF Value™: 円2,112.85 vs. price of 円2,838.50 (34.3% above fair value)
  • GF Score™: 69/100 with 5 warning signs

No single metric tells the full story. See the TSE:8242 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


H2O Retailing Business Description

Address 8-7 Kakuda-cho, Kita-ku, Osaka, JPN, 530-8350
H2O Retailing Corp is a Japan-based retailer that provides a broad range of merchandise to meet consumers' needs, from daily needs to special products. The company's core business is the department store business, which includes both the Hankyu and Hanshin department store chains. Superstore business is the company's another major business arm, including the Izumiya and Hankyu Oasis store chains. H2O Retailing also runs a specialty store business, engaged in providing cosmetics, ladies' footwear, and other products and services. In addition to retail businesses, the company operates other businesses as well, such as hotels and restaurants.
69GF Score

Get the complete analysis for TSE:8242

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,838.50
Price
円2,112.85
GF Value