GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » H2O Retailing Corp (TSE:8242) » Definitions » E10

H2O Retailing (TSE:8242) E10 : 円71.84 (As of Jun. 2024)


View and export this data going back to 1962. Start your Free Trial

What is H2O Retailing E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

H2O Retailing's adjusted earnings per share data for the three months ended in Jun. 2024 was 円239.280. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円71.84 for the trailing ten years ended in Jun. 2024.

During the past 12 months, H2O Retailing's average E10 Growth Rate was 73.40% per year. During the past 3 years, the average E10 Growth Rate was 32.00% per year. During the past 5 years, the average E10 Growth Rate was -1.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of H2O Retailing was 32.00% per year. The lowest was -27.20% per year. And the median was -12.95% per year.

As of today (2025-04-05), H2O Retailing's current stock price is 円1953.00. H2O Retailing's E10 for the quarter that ended in Jun. 2024 was 円71.84. H2O Retailing's Shiller PE Ratio of today is 27.19.

During the past 13 years, the highest Shiller PE Ratio of H2O Retailing was 44.77. The lowest was 11.41. And the median was 28.17.


H2O Retailing E10 Historical Data

The historical data trend for H2O Retailing's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

H2O Retailing E10 Chart

H2O Retailing Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 49.44 26.10 32.82 40.36 60.00

H2O Retailing Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 43.44 48.69 60.00 71.84 70.84

Competitive Comparison of H2O Retailing's E10

For the Grocery Stores subindustry, H2O Retailing's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


H2O Retailing's Shiller PE Ratio Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, H2O Retailing's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where H2O Retailing's Shiller PE Ratio falls into.


;
;

H2O Retailing E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, H2O Retailing's adjusted earnings per share data for the three months ended in Jun. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=239.28/108.2000*108.2000
=239.280

Current CPI (Jun. 2024) = 108.2000.

H2O Retailing Quarterly Data

per share eps CPI Adj_EPS
201409 5.760 98.500 6.327
201412 -1.400 97.900 -1.547
201503 -9.280 97.900 -10.256
201506 48.620 98.400 53.462
201509 2.430 98.500 2.669
201512 69.450 98.100 76.600
201603 -7.150 97.900 -7.902
201606 25.020 98.100 27.596
201609 27.810 98.000 30.705
201612 63.640 98.400 69.978
201703 -1.210 98.100 -1.335
201706 32.450 98.500 35.646
201709 13.790 98.800 15.102
201712 76.150 99.400 82.892
201803 -4.520 99.200 -4.930
201806 2.220 99.200 2.421
201809 -1.110 99.900 -1.202
201812 48.980 99.700 53.156
201903 -32.910 99.700 -35.716
201906 12.620 99.800 13.682
201909 -0.860 100.100 -0.930
201912 8.600 100.500 9.259
202003 -126.880 100.300 -136.874
202006 -49.420 99.900 -53.526
202009 -32.278 99.900 -34.960
202012 16.119 99.300 17.564
202103 -134.880 99.900 -146.086
202106 50.410 99.500 54.818
202109 14.500 100.100 15.673
202112 38.930 100.100 42.080
202203 -24.720 101.100 -26.456
202206 5.250 101.800 5.580
202209 17.230 103.100 18.082
202212 66.770 104.100 69.400
202303 45.560 104.400 47.218
202306 28.880 105.200 29.704
202309 25.140 106.200 25.613
202312 98.620 106.800 99.913
202403 35.410 107.200 35.740
202406 239.280 108.200 239.280

Add all the adjusted EPS together and divide 10 will get our e10.


H2O Retailing  (TSE:8242) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

H2O Retailing's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1953.00/71.84
=27.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of H2O Retailing was 44.77. The lowest was 11.41. And the median was 28.17.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


H2O Retailing E10 Related Terms

Thank you for viewing the detailed overview of H2O Retailing's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


H2O Retailing Business Description

Traded in Other Exchanges
N/A
Address
8-7 Kakuda-cho, Kita-ku, Osaka, JPN, 530-8350
H2O Retailing Corp is a Japan-based retailer that provides a broad range of merchandise to meet consumers' needs, from daily needs to special products. The company's core business is the department store business, which includes both the Hankyu and Hanshin department store chains. Superstore business is the company's another major business arm, including the Izumiya and Hankyu Oasis store chains. H2O Retailing also runs a specialty store business, engaged in providing cosmetics, ladies' footwear, and other products and services. In addition to retail businesses, the company operates other businesses as well, such as hotels and restaurants.

H2O Retailing Headlines

No Headlines