Cosmos Initia Co (TSE:8844) E10: 円138.50 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8844 Cosmos Initia Co Ltd TSE:8844
70 GF Score
Price 円1,252.00
GF Value 円1,018.39
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Cosmos Initia Co E10?

Cosmos Initia Co TSE:8844 +0.16% 70 E10 is 円138.50 as of Mar. 2026. GuruFocus rates TSE:8844 with a GF Score™ of 70/100 and a GF Value™ of 円1,018.39 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Cosmos Initia Co's adjusted earnings per share data for the three months ended in Mar. 2026 was 円121.223. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円138.50 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average E10 Growth Rate was 17.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Cosmos Initia Co was 18.90% per year. The lowest was -37.60% per year. And the median was 17.70% per year.

As of today (2026-09-04), Cosmos Initia Co's current stock price is 円1252.00. Cosmos Initia Co's E10 for the quarter that ended in Mar. 2026 was 円138.50. Cosmos Initia Co's Shiller PE Ratio of today is 9.04.

During the past 13 years, the highest Shiller PE Ratio of Cosmos Initia Co was 12.33. The lowest was 1.97. And the median was 7.19.


Cosmos Initia Co  (TSE:8844) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Cosmos Initia Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1252.00/138.50
=9.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Cosmos Initia Co was 12.33. The lowest was 1.97. And the median was 7.19.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Cosmos Initia Co E10 Related Terms


Cosmos Initia Co E10 Historical Data

* Premium members only.

The historical data trend for Cosmos Initia Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cosmos Initia Co E10 Chart

Cosmos Initia Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 59.18 86.37 98.99 0.00 138.50

Cosmos Initia Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 120.89 126.93 125.47 138.50 0.00

TSE:8844 vs CBRE, BEKE, JLL: E10 Comparison

For the Real Estate Services subindustry, Cosmos Initia Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cosmos Initia Co Shiller PE Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Cosmos Initia Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Cosmos Initia Co's Shiller PE Ratio falls into.


TSE:8844
70GF Score
Cosmos Initia Co Ltd TSE:8844
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cosmos Initia Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cosmos Initia Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=121.223/112.7000*112.7000
=121.223

Current CPI (Mar. 2026) = 112.7000.

Cosmos Initia Co Quarterly Data

per share eps CPI Adj_EPS
201603 106.171 97.900 122.221
201606 15.150 98.100 17.405
201609 -3.820 98.000 -4.393
201612 12.829 98.400 14.693
201703 65.207 98.100 74.912
201706 -0.830 98.500 -0.950
201709 5.633 98.800 6.425
201712 34.919 99.400 39.591
201803 69.240 99.200 78.663
201806 8.160 99.200 9.270
201809 46.539 99.900 52.502
201812 11.500 99.700 12.999
201903 68.340 99.700 77.251
201906 56.670 99.800 63.995
201909 0.880 100.100 0.991
201912 -7.940 100.500 -8.904
202003 51.261 100.300 57.598
202006 -14.550 99.900 -16.414
202009 10.360 99.900 11.687
202012 -27.505 99.300 -31.217
202103 90.897 99.900 102.543
202106 -21.120 99.500 -23.922
202109 24.849 100.100 27.977
202112 -36.280 100.100 -40.847
202203 82.781 101.100 92.279
202206 -50.650 101.800 -56.073
202209 48.190 103.100 52.677
202212 -24.388 104.100 -26.403
202303 130.495 104.400 140.870
202306 -0.740 105.200 -0.793
202309 37.901 106.200 40.221
202312 10.800 106.800 11.397
202403 78.312 107.200 82.330
202406 51.470 108.200 53.611
202409 69.930 108.900 72.370
202503 0.000 111.100 0.000
202506 80.680 111.700 81.402
202509 22.760 112.000 22.902
202512 18.320 113.000 18.271
202603 121.223 112.700 121.223

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円138.50 mean?
Cosmos Initia Co (TSE:8844) has a E10 of 円138.50 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Cosmos Initia Co and its competitors.
Is Cosmos Initia Co's E10 too high?
Cosmos Initia Co's current E10 is 円138.50. Overall, Cosmos Initia Co has a GF Score™ of 70/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Cosmos Initia Co's E10 compare to CBRE and BEKE?
Cosmos Initia Co's E10 of 円138.50 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Real Estate company?
A good E10 depends on the Real Estate industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Cosmos Initia Co and its competitors. Cosmos Initia Co's current E10 is 円138.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cosmos Initia Co stock overvalued right now?
Based on GuruFocus' analysis, Cosmos Initia Co (TSE:8844) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,018.39, compared to a current price of 円1,252.00 — trading 22.9% above its estimated fair value. The current E10 is 円138.50. Cosmos Initia Co's overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Cosmos Initia Co (TSE:8844), the current E10 is 円138.50 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cosmos Initia Co (TSE:8844) Overvalued in 2026?

Based on GuruFocus' analysis, Cosmos Initia Co stock appears to be overvalued. The current stock price of 円1,252.00 is trading 22.9% above its estimated GF Value™ of 円1,018.39. GuruFocus considers Cosmos Initia Co to be Modestly Overvalued.

Key valuation signals for TSE:8844:

  • E10: 円138.50
  • GF Value™: 円1,018.39 vs. price of 円1,252.00 (22.9% above fair value)
  • GF Score™: 70/100 with 4 warning signs

No single metric tells the full story. See the TSE:8844 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cosmos Initia Co Business Description

Address Shiba 5-34-6, Shintamachi Building, Minato-ku, Tokyo, JPN, 108-8416
Cosmos Initia Co Ltd is a real estate company. The company is engaged in the construction, leasing, and sale of real estate. The company also offers real estate rental and real estate brokerage.
70GF Score

Get the complete analysis for TSE:8844

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,252.00
Price
円1,018.39
GF Value