Japan Airlines Co (TSE:9201) E10: 円113.90 (As of Mar. 2026)


TSE:9201 Japan Airlines Co Ltd TSE:9201
82 GF Score
Price 円2,854.00
GF Value 円3,143.43
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Japan Airlines Co E10?

Japan Airlines Co TSE:9201 +0.14% 82 E10 is 円113.90 as of Mar. 2026. GuruFocus rates TSE:9201 with a GF Score™ of 82/100 and a GF Value™ of 円3,143.43 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Japan Airlines Co's adjusted earnings per share data for the three months ended in Mar. 2026 was 円52.880. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円113.90 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Japan Airlines Co's average E10 Growth Rate was -16.50% per year. During the past 3 years, the average E10 Growth Rate was -13.70% per year. During the past 5 years, the average E10 Growth Rate was -15.80% per year. During the past 10 years, the average E10 Growth Rate was -9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Japan Airlines Co was 58.50% per year. The lowest was -24.70% per year. And the median was -2.70% per year.

As of today (2026-07-02), Japan Airlines Co's current stock price is 円2854.00. Japan Airlines Co's E10 for the quarter that ended in Mar. 2026 was 円113.90. Japan Airlines Co's Shiller PE Ratio of today is 25.06.

During the past 13 years, the highest Shiller PE Ratio of Japan Airlines Co was 27.19. The lowest was 4.17. And the median was 12.52.


Japan Airlines Co  (TSE:9201) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Japan Airlines Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2854.00/113.90
=25.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Japan Airlines Co was 27.19. The lowest was 4.17. And the median was 12.52.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Japan Airlines Co E10 Related Terms


Japan Airlines Co E10 Historical Data

* Premium members only.

The historical data trend for Japan Airlines Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Japan Airlines Co E10 Chart

Japan Airlines Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 214.77 177.20 152.52 136.35 113.90

Japan Airlines Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 136.35 132.88 120.04 118.71 113.90

TSE:9201 vs DAL, UAL, LUV: E10 Comparison

For the Airlines subindustry, Japan Airlines Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Japan Airlines Co Shiller PE Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Japan Airlines Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Japan Airlines Co's Shiller PE Ratio falls into.


TSE:9201
82GF Score
Japan Airlines Co Ltd TSE:9201
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Japan Airlines Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Japan Airlines Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=52.88/112.7000*112.7000
=52.880

Current CPI (Mar. 2026) = 112.7000.

Japan Airlines Co Quarterly Data

per share eps CPI Adj_EPS
201606 40.610 98.100 46.654
201609 156.370 98.000 179.826
201612 101.729 98.400 116.513
201703 156.820 98.100 180.159
201706 55.340 98.500 63.318
201709 165.194 98.800 188.435
201712 102.290 99.400 115.977
201803 60.400 99.200 68.620
201806 50.220 99.200 57.054
201809 159.990 99.900 180.489
201812 95.180 99.700 107.591
201903 126.710 99.700 143.232
201906 37.230 99.800 42.042
201909 119.520 100.100 134.564
201912 60.480 100.500 67.822
202003 -79.494 100.300 -89.322
202006 -278.060 99.900 -313.687
202009 -200.350 99.900 -226.020
202012 -133.850 99.300 -151.912
202103 -169.292 99.900 -190.983
202106 -132.540 99.500 -150.123
202109 -107.680 100.100 -121.234
202112 -53.420 100.100 -60.144
202203 -112.650 101.100 -125.575
202206 -44.810 101.800 -49.608
202209 39.870 103.100 43.582
202212 42.270 104.100 45.762
202303 41.440 104.400 44.735
202306 52.770 105.200 56.532
202309 88.350 106.200 93.757
202312 55.380 106.800 58.439
202403 22.109 107.200 23.243
202406 32.000 108.200 33.331
202409 82.170 108.900 85.037
202412 94.280 110.700 95.983
202503 36.640 111.100 37.168
202506 60.040 111.700 60.578
202509 90.070 112.000 90.633
202512 103.970 113.000 103.694
202603 52.880 112.700 52.880

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円113.90 mean?
Japan Airlines Co (TSE:9201) has a E10 of 円113.90 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Japan Airlines Co and its competitors.
Is Japan Airlines Co's E10 too high?
Japan Airlines Co's current E10 is 円113.90. Overall, Japan Airlines Co has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Japan Airlines Co's E10 compare to DAL and UAL?
Japan Airlines Co's E10 of 円113.90 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Transportation company?
A good E10 depends on the Transportation industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Japan Airlines Co and its competitors. Japan Airlines Co's current E10 is 円113.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Japan Airlines Co stock overvalued right now?
Based on GuruFocus' analysis, Japan Airlines Co (TSE:9201) is currently considered Fairly Valued. The stock's GF Value™ is 円3,143.43, compared to a current price of 円2,854.00 — trading 9.2% below its estimated fair value. The current E10 is 円113.90. Japan Airlines Co's overall GF Score™ is 82/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Japan Airlines Co (TSE:9201), the current E10 is 円113.90 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Japan Airlines Co (TSE:9201) Overvalued in 2026?

Based on GuruFocus' analysis, Japan Airlines Co stock appears to be undervalued. The current stock price of 円2,854.00 is trading 9.2% below its estimated GF Value™ of 円3,143.43. GuruFocus considers Japan Airlines Co to be Fairly Valued.

Key valuation signals for TSE:9201:

  • E10: 円113.90
  • GF Value™: 円3,143.43 vs. price of 円2,854.00 (9.2% below fair value)
  • GF Score™: 82/100 with 3 warning signs

No single metric tells the full story. See the TSE:9201 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Japan Airlines Co Business Description

Address 2-4-11 Higashi-Shinagawa, Nomura Real Estate Building, Shinagawa-ku, Tokyo, JPN, 140-8605
Japan Airlines Co Ltd is an international air transport services company. It offers scheduled and non-scheduled air transport services and aerial work services. The company operates large aircraft, medium-sized aircraft, small aircraft, and regional jets. The company is also engaged in the travel planning and sales business, which covers travel planning and sales, baggage delivery, system development and operation, ticketing systems for the travel industry, and credit card services related to air travel.
82GF Score

Get the complete analysis for TSE:9201

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,854.00
Price
円3,143.43
GF Value