Saibu Gas Holdings Co (TSE:9536) E10: 円160.48 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9536 Saibu Gas Holdings Co Ltd TSE:9536
62 GF Score
Price 円2,349.00
GF Value 円1,923.91
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Saibu Gas Holdings Co E10?

Saibu Gas Holdings Co TSE:9536 +1.34% 62 E10 is 円160.48 as of Mar. 2026. GuruFocus rates TSE:9536 with a GF Score™ of 62/100 and a GF Value™ of 円1,923.91 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Saibu Gas Holdings Co's adjusted earnings per share data for the three months ended in Mar. 2026 was 円32.410. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円160.48 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Saibu Gas Holdings Co's average E10 Growth Rate was 10.20% per year. During the past 3 years, the average E10 Growth Rate was 8.90% per year. During the past 5 years, the average E10 Growth Rate was 11.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Saibu Gas Holdings Co was 14.80% per year. The lowest was -2.90% per year. And the median was 7.00% per year.

As of today (2026-07-22), Saibu Gas Holdings Co's current stock price is 円2349.00. Saibu Gas Holdings Co's E10 for the quarter that ended in Mar. 2026 was 円160.48. Saibu Gas Holdings Co's Shiller PE Ratio of today is 14.64.

During the past 13 years, the highest Shiller PE Ratio of Saibu Gas Holdings Co was 33.83. The lowest was 11.40. And the median was 20.95.


Saibu Gas Holdings Co  (TSE:9536) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Saibu Gas Holdings Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2349.00/160.48
=14.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Saibu Gas Holdings Co was 33.83. The lowest was 11.40. And the median was 20.95.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Saibu Gas Holdings Co E10 Related Terms


Saibu Gas Holdings Co E10 Historical Data

* Premium members only.

The historical data trend for Saibu Gas Holdings Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Saibu Gas Holdings Co E10 Chart

Saibu Gas Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 96.28 124.22 134.97 145.63 160.48

Saibu Gas Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 145.63 145.75 146.34 174.12 160.48

TSE:9536 vs ATO, NI: E10 Comparison

For the Utilities - Regulated Gas subindustry, Saibu Gas Holdings Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Saibu Gas Holdings Co Shiller PE Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Saibu Gas Holdings Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Saibu Gas Holdings Co's Shiller PE Ratio falls into.


TSE:9536
62GF Score
Saibu Gas Holdings Co Ltd TSE:9536
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Saibu Gas Holdings Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Saibu Gas Holdings Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=32.41/112.7000*112.7000
=32.410

Current CPI (Mar. 2026) = 112.7000.

Saibu Gas Holdings Co Quarterly Data

per share eps CPI Adj_EPS
201606 -16.400 98.100 -18.841
201609 -2.721 98.000 -3.129
201612 -9.620 98.400 -11.018
201703 121.552 98.100 139.642
201706 52.600 98.500 60.183
201709 -6.575 98.800 -7.500
201712 18.916 99.400 21.447
201803 94.820 99.200 107.724
201806 43.690 99.200 49.636
201809 -20.265 99.900 -22.862
201812 3.288 99.700 3.717
201903 121.400 99.700 137.229
201906 57.780 99.800 65.249
201909 -28.808 100.100 -32.434
201912 -0.916 100.500 -1.027
202003 98.610 100.300 110.801
202006 24.190 99.900 27.289
202009 -11.200 99.900 -12.635
202012 -23.380 99.300 -26.535
202103 58.826 99.900 66.363
202106 40.010 99.500 45.318
202109 -35.031 100.100 -39.440
202112 -60.760 100.100 -68.408
202203 69.114 101.100 77.044
202206 48.610 101.800 53.815
202209 145.640 103.100 159.201
202212 16.960 104.100 18.361
202303 145.706 104.400 157.290
202306 70.520 105.200 75.548
202309 -10.650 106.200 -11.302
202312 -7.090 106.800 -7.482
202403 113.452 107.200 119.273
202406 51.300 108.200 53.434
202409 -21.180 108.900 -21.919
202412 34.340 110.700 34.960
202503 107.350 111.100 108.896
202506 95.750 111.700 96.607
202509 4.950 112.000 4.981
202512 63.090 113.000 62.923
202603 32.410 112.700 32.410

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円160.48 mean?
Saibu Gas Holdings Co (TSE:9536) has a E10 of 円160.48 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Saibu Gas Holdings Co and its competitors.
Is Saibu Gas Holdings Co's E10 too high?
Saibu Gas Holdings Co's current E10 is 円160.48. Overall, Saibu Gas Holdings Co has a GF Score™ of 62/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Saibu Gas Holdings Co's E10 compare to ATO and NI?
Saibu Gas Holdings Co's E10 of 円160.48 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Utilities - Regulated company?
A good E10 depends on the Utilities - Regulated industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Saibu Gas Holdings Co and its competitors. Saibu Gas Holdings Co's current E10 is 円160.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Saibu Gas Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Saibu Gas Holdings Co (TSE:9536) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,923.91, compared to a current price of 円2,349.00 — trading 22.1% above its estimated fair value. The current E10 is 円160.48. Saibu Gas Holdings Co's overall GF Score™ is 62/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Saibu Gas Holdings Co (TSE:9536), the current E10 is 円160.48 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Saibu Gas Holdings Co (TSE:9536) Overvalued in 2026?

Based on GuruFocus' analysis, Saibu Gas Holdings Co stock appears to be overvalued. The current stock price of 円2,349.00 is trading 22.1% above its estimated GF Value™ of 円1,923.91. GuruFocus considers Saibu Gas Holdings Co to be Modestly Overvalued.

Key valuation signals for TSE:9536:

  • E10: 円160.48
  • GF Value™: 円1,923.91 vs. price of 円2,349.00 (22.1% above fair value)
  • GF Score™: 62/100 with 3 warning signs

No single metric tells the full story. See the TSE:9536 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Saibu Gas Holdings Co Business Description

Address 1-17-1 Chiyo Hakata-ku, Fukuoka-shi, JPN
Saibu Gas Holdings Co Ltd is a Japanese natural gas utility that produces, supplies, and sells natural gas and petroleum products. The company segments its operations into gas, liquefied petroleum gas, real estate, and "other" business units. The company primarily distributes and sells natural gas and LPG in the Fukuoka and Kitakyushu areas in the northern part of the Japanese island of Kyushu. Saibu sells gas and liquefied natural gas products to a variety of utility and industrial customers through long-term agreements. The company also is involved in the heating, gas equipment, and photovoltaic power generation business through its other activities.
62GF Score

Get the complete analysis for TSE:9536

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,349.00
Price
円1,923.91
GF Value