GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Corby Spirit and Wine Ltd (TSX:CSW.B) » Definitions » E10

Corby Spirit and Wine (TSX:CSW.B) E10 : C$0.92 (As of Dec. 2023)


View and export this data going back to 1969. Start your Free Trial

What is Corby Spirit and Wine E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Corby Spirit and Wine's adjusted earnings per share data for the three months ended in Dec. 2023 was C$0.260. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is C$0.92 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average E10 Growth Rate was -0.30% per year. During the past 10 years, the average E10 Growth Rate was -4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Corby Spirit and Wine was 2.50% per year. The lowest was -11.10% per year. And the median was -0.05% per year.

As of today (2024-04-27), Corby Spirit and Wine's current stock price is C$12.10. Corby Spirit and Wine's E10 for the quarter that ended in Dec. 2023 was C$0.92. Corby Spirit and Wine's Shiller PE Ratio of today is 13.15.

During the past 13 years, the highest Shiller PE Ratio of Corby Spirit and Wine was 22.60. The lowest was 12.12. And the median was 15.86.


Corby Spirit and Wine E10 Historical Data

The historical data trend for Corby Spirit and Wine's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Corby Spirit and Wine E10 Chart

Corby Spirit and Wine Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.94 0.92 1.06 0.99 0.97

Corby Spirit and Wine Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.92 0.95 0.97 0.93 0.92

Competitive Comparison of Corby Spirit and Wine's E10

For the Beverages - Wineries & Distilleries subindustry, Corby Spirit and Wine's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Corby Spirit and Wine's Shiller PE Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Corby Spirit and Wine's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Corby Spirit and Wine's Shiller PE Ratio falls into.



Corby Spirit and Wine E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Corby Spirit and Wine's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.26/125.4675*125.4675
=0.260

Current CPI (Dec. 2023) = 125.4675.

Corby Spirit and Wine Quarterly Data

per share eps CPI Adj_EPS
201403 0.110 98.604 0.140
201406 0.240 99.473 0.303
201409 0.170 99.394 0.215
201412 0.200 98.367 0.255
201503 0.080 99.789 0.101
201506 0.260 100.500 0.325
201509 0.220 100.421 0.275
201512 0.220 99.947 0.276
201603 0.130 101.054 0.161
201606 0.320 102.002 0.394
201609 0.230 101.765 0.284
201612 0.250 101.449 0.309
201703 0.120 102.634 0.147
201706 0.300 103.029 0.365
201709 0.210 103.345 0.255
201712 0.200 103.345 0.243
201803 0.170 105.004 0.203
201806 0.320 105.557 0.380
201809 0.230 105.636 0.273
201812 0.240 105.399 0.286
201903 0.160 106.979 0.188
201906 0.270 107.690 0.315
201909 0.230 107.611 0.268
201912 0.280 107.769 0.326
202003 0.180 107.927 0.209
202006 0.260 108.401 0.301
202009 0.380 108.164 0.441
202012 0.280 108.559 0.324
202103 0.220 110.298 0.250
202106 0.200 111.720 0.225
202109 0.250 112.905 0.278
202112 0.310 113.774 0.342
202203 0.150 117.646 0.160
202206 0.110 120.806 0.114
202209 0.280 120.648 0.291
202212 0.300 120.964 0.311
202303 0.140 122.702 0.143
202306 0.060 124.203 0.061
202309 0.260 125.230 0.260
202312 0.260 125.468 0.260

Add all the adjusted EPS together and divide 10 will get our e10.


Corby Spirit and Wine  (TSX:CSW.B) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Corby Spirit and Wine's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=12.10/0.92
=13.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Corby Spirit and Wine was 22.60. The lowest was 12.12. And the median was 15.86.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Corby Spirit and Wine E10 Related Terms

Thank you for viewing the detailed overview of Corby Spirit and Wine's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Corby Spirit and Wine (TSX:CSW.B) Business Description

Traded in Other Exchanges
Address
225 King Street West, Suite 1100, Toronto, ON, CAN, M5V 3M2
Corby Spirit and Wine Ltd is a Canadian manufacturer, marketer and importer of spirits and wines. The company derives its revenues from the sale of its owned-brands in Canada and other international markets, as well as earning commissions from the representation of selected non-owned brands in the Canadian marketplace. The company also supplements these primary sources of revenue with other ancillary activities incidental to its core business, such as logistics fees. The company has two reportable segments: Case Goods and Commissions. The Case Goods segment derives its revenue from the production and distribution of its owned beverage alcohol brands. The Commissions segment earns commission income from the representation of non-owned beverage alcohol brands in Canada.

Corby Spirit and Wine (TSX:CSW.B) Headlines

No Headlines