GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Corby Spirit and Wine Ltd (TSX:CSW.B) » Definitions » Cyclically Adjusted Book per Share

Corby Spirit and Wine (TSX:CSW.B) Cyclically Adjusted Book per Share : C$6.58 (As of Mar. 2025)


View and export this data going back to 1969. Start your Free Trial

What is Corby Spirit and Wine Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Corby Spirit and Wine's adjusted book value per share for the three months ended in Mar. 2025 was C$6.453. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is C$6.58 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Corby Spirit and Wine's average Cyclically Adjusted Book Growth Rate was -1.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -0.50% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -1.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Corby Spirit and Wine was 10.20% per year. The lowest was -3.00% per year. And the median was 0.60% per year.

As of today (2025-05-30), Corby Spirit and Wine's current stock price is C$13.01. Corby Spirit and Wine's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2025 was C$6.58. Corby Spirit and Wine's Cyclically Adjusted PB Ratio of today is 1.98.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Corby Spirit and Wine was 2.95. The lowest was 1.67. And the median was 2.33.


Corby Spirit and Wine Cyclically Adjusted Book per Share Historical Data

The historical data trend for Corby Spirit and Wine's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Corby Spirit and Wine Cyclically Adjusted Book per Share Chart

Corby Spirit and Wine Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.62 7.20 7.24 7.06 7.05

Corby Spirit and Wine Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.99 7.05 7.12 7.08 6.58

Competitive Comparison of Corby Spirit and Wine's Cyclically Adjusted Book per Share

For the Beverages - Wineries & Distilleries subindustry, Corby Spirit and Wine's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Corby Spirit and Wine's Cyclically Adjusted PB Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Corby Spirit and Wine's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Corby Spirit and Wine's Cyclically Adjusted PB Ratio falls into.


;
;

Corby Spirit and Wine Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Corby Spirit and Wine's adjusted Book Value per Share data for the three months ended in Mar. 2025 was:

Adj_Book= Book Value per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=6.453/129.1809*129.1809
=6.453

Current CPI (Mar. 2025) = 129.1809.

Corby Spirit and Wine Quarterly Data

Book Value per Share CPI Adj_Book
201506 6.608 100.500 8.494
201509 6.646 100.421 8.549
201512 6.058 99.947 7.830
201603 6.003 101.054 7.674
201606 5.999 102.002 7.597
201609 6.042 101.765 7.670
201612 6.091 101.449 7.756
201703 6.005 102.634 7.558
201706 6.227 103.029 7.808
201709 6.230 103.345 7.788
201712 6.221 103.345 7.776
201803 6.177 105.004 7.599
201806 6.488 105.557 7.940
201809 6.503 105.636 7.952
201812 6.093 105.399 7.468
201903 6.038 106.979 7.291
201906 5.940 107.690 7.125
201909 5.956 107.611 7.150
201912 6.021 107.769 7.217
202003 5.991 107.927 7.171
202006 6.064 108.401 7.226
202009 6.254 108.164 7.469
202012 6.320 108.559 7.521
202103 6.337 110.298 7.422
202106 6.597 111.720 7.628
202109 6.646 112.905 7.604
202112 6.725 113.774 7.636
202203 6.646 117.646 7.298
202206 6.435 120.806 6.881
202209 6.472 120.648 6.930
202212 6.553 120.964 6.998
202303 6.482 122.702 6.824
202306 6.322 124.203 6.575
202309 6.371 125.230 6.572
202312 6.421 125.072 6.632
202403 6.361 126.258 6.508
202406 6.379 127.522 6.462
202409 6.485 127.285 6.582
202412 6.542 127.364 6.635
202503 6.453 129.181 6.453

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Corby Spirit and Wine  (TSX:CSW.B) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Corby Spirit and Wine's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=13.01/6.58
=1.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Corby Spirit and Wine was 2.95. The lowest was 1.67. And the median was 2.33.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Corby Spirit and Wine Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Corby Spirit and Wine's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Corby Spirit and Wine Business Description

Traded in Other Exchanges
Address
225 King Street West, Suite 1100, Toronto, ON, CAN, M5V 3M2
Corby Spirit and Wine Ltd is a Canadian manufacturer, marketer and importer of spirits and wines. The company derives its revenues from the sale of its owned-brands in Canada and other international markets, as well as earning commissions from the representation of selected non-owned brands in the Canadian marketplace. The company also supplements these primary sources of revenue with other ancillary activities incidental to its core business, such as logistics fees. The company has two reportable segments: Case Goods and Commissions. The Case Goods segment derives its revenue from the production and distribution of its owned beverage alcohol brands. The Commissions segment earns commission income from the representation of non-owned beverage alcohol brands in Canada.

Corby Spirit and Wine Headlines

No Headlines