UMICF (Umicore) E10: $1.00 (As of Dec. 2025)


UMICF Umicore SA UMICF
59 GF Score
Price $24.92
GF Value $13.98
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Umicore E10?

Umicore UMICF 59 E10 is $1.00 as of Dec. 2025. GuruFocus rates UMICF with a GF Score™ of 59/100 and a GF Value™ of $13.98 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Umicore's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was $1.862. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.00 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Umicore's average E10 Growth Rate was 9.10% per year. During the past 3 years, the average E10 Growth Rate was -15.00% per year. During the past 5 years, the average E10 Growth Rate was -5.60% per year. During the past 10 years, the average E10 Growth Rate was -0.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Umicore was 12.90% per year. The lowest was -15.00% per year. And the median was 1.10% per year.

As of today (2026-06-28), Umicore's current stock price is $ 24.92. Umicore's E10 for the fiscal year that ended in Dec. 2025 was $1.00. Umicore's Shiller PE Ratio of today is 24.92.

During the past 13 years, the highest Shiller PE Ratio of Umicore was 60.00. The lowest was 6.84. And the median was 29.09.


Umicore  (OTCPK:UMICF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Umicore's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=24.92/1.00
=24.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Umicore was 60.00. The lowest was 6.84. And the median was 29.09.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Umicore E10 Related Terms


Umicore E10 Historical Data

* Premium members only.

The historical data trend for Umicore's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Umicore E10 Chart

Umicore Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.26 1.48 1.58 0.78 1.00

Umicore Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.58 0.00 0.78 0.00 1.00

UMICF vs WM, RSG, WCN: E10 Comparison

For the Waste Management subindustry, Umicore's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Umicore Shiller PE Ratio vs Waste Management Industry

For the Waste Management industry and Industrials sector, Umicore's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Umicore's Shiller PE Ratio falls into.


UMICF
59GF Score
Umicore SA UMICF
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Umicore E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Umicore's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.862/135.0710*135.0710
=1.862

Current CPI (Dec. 2025) = 135.0710.

Umicore Annual Data

per_share_eps CPI Adj_EPS
201612 0.633 102.614 0.833
201712 1.136 104.804 1.464
201812 1.490 107.252 1.876
201912 1.322 108.065 1.652
202012 0.657 108.511 0.818
202112 2.893 114.705 3.407
202212 2.511 126.578 2.679
202312 1.745 128.292 1.837
202412 -6.440 132.346 -6.573
202512 1.862 135.071 1.862

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $1.00 mean?
Umicore (UMICF) has a E10 of $1.00 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Umicore and its competitors.
Is Umicore's E10 too high?
Umicore's current E10 is $1.00. Overall, Umicore has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Umicore's E10 compare to WM and RSG?
Umicore's E10 of $1.00 can be compared against companies in the Waste Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Waste Management company?
A good E10 depends on the Waste Management industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Umicore and its competitors. Umicore's current E10 is $1.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Umicore stock overvalued right now?
Based on GuruFocus' analysis, Umicore (UMICF) is currently considered Significantly Overvalued. The stock's GF Value™ is $13.98, compared to a current price of $24.92 — trading 78.3% above its estimated fair value. The current E10 is $1.00. Umicore's overall GF Score™ is 59/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Umicore (UMICF), the current E10 is $1.00 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Umicore (UMICF) Overvalued in 2026?

Based on GuruFocus' analysis, Umicore stock appears to be overvalued. The current stock price of $24.92 is trading 78.3% above its estimated GF Value™ of $13.98. GuruFocus considers Umicore to be Significantly Overvalued.

Key valuation signals for UMICF:

  • E10: $1.00
  • GF Value™: $13.98 vs. price of $24.92 (78.3% above fair value)
  • GF Score™: 59/100 with 2 warning signs

No single metric tells the full story. See the UMICF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Umicore Business Description

Address Rue du Marais 31 Broekstraat, Brussels, BEL, 1000
Umicore SA is an advanced materials and recycling group. It operates in the business groups: Catalysis, Battery Materials, Specialty Materials, Recycling, and Corporate and Unallocated. Key revenue is derived from its Recycling segment, which treats complex waste streams containing precious and other specialty metals. The Battery Materials segment is engaged in developing, manufacturing, and marketing cathode materials (CAM) and its precursors (pCAM) for lithium-ion batteries. The Catalysis segment provides automotive catalysts for gasoline and diesel light and heavy-duty diesel applications, and the Specialty segment develops, manufactures, and distributes metal-based materials and chemicals for applications vital to everyday lives. Geographically, it derives majority revenue from Europe.
59GF Score

Get the complete analysis for UMICF

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$24.92
Price
$13.98
GF Value