Samchully Co (XKRX:004690) E10: ₩20,294.85 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:004690 Samchully Co Ltd XKRX:004690
65 GF Score
Price ₩118,900.00
GF Value ₩96,242.31
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Samchully Co E10?

Samchully Co XKRX:004690 +2.68% 65 E10 is ₩20,294.85 as of Mar. 2026. GuruFocus rates XKRX:004690 with a GF Score™ of 65/100 and a GF Value™ of ₩96,242.31 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Samchully Co's adjusted earnings per share data for the three months ended in Mar. 2026 was ₩27,524.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₩20,294.85 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Samchully Co's average E10 Growth Rate was 20.40% per year. During the past 3 years, the average E10 Growth Rate was 18.50% per year. During the past 5 years, the average E10 Growth Rate was 15.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Samchully Co was 18.50% per year. The lowest was -12.00% per year. And the median was 1.70% per year.

As of today (2026-08-05), Samchully Co's current stock price is ₩118900.00. Samchully Co's E10 for the quarter that ended in Mar. 2026 was ₩20,294.85. Samchully Co's Shiller PE Ratio of today is 5.86.

During the past 13 years, the highest Shiller PE Ratio of Samchully Co was 45.68. The lowest was 5.11. And the median was 7.65.


Samchully Co  (XKRX:004690) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Samchully Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=118900.00/20294.85
=5.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Samchully Co was 45.68. The lowest was 5.11. And the median was 7.65.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Samchully Co E10 Related Terms


Samchully Co E10 Historical Data

* Premium members only.

The historical data trend for Samchully Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Samchully Co E10 Chart

Samchully Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10,527.58 11,273.28 13,682.52 16,368.07 18,739.46

Samchully Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16,860.70 17,310.22 18,093.41 18,739.46 20,294.85

XKRX:004690 vs ATO, NI: E10 Comparison

For the Utilities - Regulated Gas subindustry, Samchully Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samchully Co Shiller PE Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Samchully Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Samchully Co's Shiller PE Ratio falls into.


XKRX:004690
65GF Score
Samchully Co Ltd XKRX:004690
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Samchully Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samchully Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=27524/125.2360*125.2360
=27,524.000

Current CPI (Mar. 2026) = 125.2360.

Samchully Co Quarterly Data

per share eps CPI Adj_EPS
201606 343.000 100.791 426.190
201609 -2,906.000 101.461 -3,586.946
201612 1,071.000 101.561 1,320.658
201703 12,280.000 102.851 14,952.738
201706 282.000 102.611 344.178
201709 -2,404.000 103.491 -2,909.130
201712 -6,450.000 102.991 -7,843.149
201803 14,057.000 104.101 16,910.941
201806 437.000 104.130 525.574
201809 -317.000 105.651 -375.765
201812 -5,183.000 104.351 -6,220.353
201903 15,303.000 104.491 18,341.181
201906 1,371.000 104.881 1,637.081
201909 -2,432.000 105.200 -2,895.181
201912 -3,628.000 105.121 -4,322.209
202003 8,837.000 105.354 10,504.665
202006 1,196.000 105.112 1,424.980
202009 -2,873.000 106.198 -3,388.052
202012 1,964.000 105.765 2,325.557
202103 16,716.000 107.357 19,499.810
202106 1,707.000 107.579 1,987.178
202109 2,174.000 108.759 2,503.357
202112 -3,212.000 109.676 -3,667.681
202203 15,942.000 111.848 17,850.228
202206 7,036.000 114.072 7,724.579
202209 3,446.000 114.715 3,762.037
202212 -12,037.000 115.179 -13,088.003
202303 23,452.000 116.507 25,208.997
202306 5,355.000 117.182 5,723.048
202309 7,238.000 118.964 7,619.626
202312 -930.000 118.837 -980.077
202403 21,339.000 120.123 22,247.251
202406 5,006.000 120.007 5,224.111
202409 6,720.000 120.861 6,963.243
202412 -3,459.000 121.135 -3,576.098
202503 23,751.000 122.590 24,263.645
202506 6,128.000 122.611 6,259.190
202509 2,717.000 123.402 2,757.387
202512 -30.000 123.939 -30.314
202603 27,524.000 125.236 27,524.000

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of ₩20,294.85 mean?
Samchully Co (XKRX:004690) has a E10 of ₩20,294.85 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Samchully Co and its competitors.
Is Samchully Co's E10 too high?
Samchully Co's current E10 is ₩20,294.85. Overall, Samchully Co has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Samchully Co's E10 compare to ATO and NI?
Samchully Co's E10 of ₩20,294.85 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Utilities - Regulated company?
A good E10 depends on the Utilities - Regulated industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Samchully Co and its competitors. Samchully Co's current E10 is ₩20,294.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Samchully Co stock overvalued right now?
Based on GuruFocus' analysis, Samchully Co (XKRX:004690) is currently considered Modestly Overvalued. The stock's GF Value™ is ₩96,242.31, compared to a current price of ₩118,900.00 — trading 23.5% above its estimated fair value. The current E10 is ₩20,294.85. Samchully Co's overall GF Score™ is 65/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Samchully Co (XKRX:004690), the current E10 is ₩20,294.85 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Samchully Co (XKRX:004690) Overvalued in 2026?

Based on GuruFocus' analysis, Samchully Co stock appears to be overvalued. The current stock price of ₩118,900.00 is trading 23.5% above its estimated GF Value™ of ₩96,242.31. GuruFocus considers Samchully Co to be Modestly Overvalued.

Key valuation signals for XKRX:004690:

  • E10: ₩20,294.85
  • GF Value™: ₩96,242.31 vs. price of ₩118,900.00 (23.5% above fair value)
  • GF Score™: 65/100 with 2 warning signs

No single metric tells the full story. See the XKRX:004690 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Samchully Co Business Description

Address 42, Gukjegeumyung-ro 6-gil, Yeongdeungpo-gu, Seoul, KOR, 07328
Samchully Co Ltd is a Korean utility company primarily involved in the generation, supply, and sale of natural gas and electricity. Its Energy Business encompasses its city gas and power generation activities. The company supplies natural gas mainly to households and industrial entities around the Incheon and Gyeonggi-do metro areas in South Korea through its gas pipeline network. Samchully's power generation unit brings in revenue from the sale of electricity and heat produced by its liquefied natural gas-powered energy generation facilities.
65GF Score

Get the complete analysis for XKRX:004690

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩118,900.00
Price
₩96,242.31
GF Value