Dan Hotels (XTAE:DANH) E10: ₪0.67 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:DANH Dan Hotels Ltd XTAE:DANH
72 GF Score
Price ₪28.77
GF Value ₪23.75
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Dan Hotels E10?

Dan Hotels XTAE:DANH +10.65% 72 E10 is ₪0.67 as of Mar. 2026. GuruFocus rates XTAE:DANH with a GF Score™ of 72/100 and a GF Value™ of ₪23.75 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Dan Hotels's adjusted earnings per share data for the three months ended in Mar. 2026 was ₪-0.620. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₪0.67 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Dan Hotels's average E10 Growth Rate was -18.30% per year. During the past 3 years, the average E10 Growth Rate was -5.70% per year. During the past 5 years, the average E10 Growth Rate was -3.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Dan Hotels was -1.10% per year. The lowest was -5.70% per year. And the median was -1.10% per year.

As of today (2026-08-04), Dan Hotels's current stock price is ₪28.77. Dan Hotels's E10 for the quarter that ended in Mar. 2026 was ₪0.67. Dan Hotels's Shiller PE Ratio of today is 42.94.

During the past 13 years, the highest Shiller PE Ratio of Dan Hotels was 55.26. The lowest was 22.80. And the median was 30.84.


Dan Hotels  (XTAE:DANH) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Dan Hotels's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=28.77/0.67
=42.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Dan Hotels was 55.26. The lowest was 22.80. And the median was 30.84.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Dan Hotels E10 Related Terms


Dan Hotels E10 Historical Data

* Premium members only.

The historical data trend for Dan Hotels's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dan Hotels E10 Chart

Dan Hotels Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.89 0.87 0.88 0.86 0.73

Dan Hotels Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.82 0.77 0.77 0.73 0.67

XTAE:DANH vs MAR, HLT, H: E10 Comparison

For the Lodging subindustry, Dan Hotels's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dan Hotels Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Dan Hotels's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Dan Hotels's Shiller PE Ratio falls into.


XTAE:DANH
72GF Score
Dan Hotels Ltd XTAE:DANH
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dan Hotels E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dan Hotels's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.62/330.2130*330.2130
=-0.620

Current CPI (Mar. 2026) = 330.2130.

Dan Hotels Quarterly Data

per share eps CPI Adj_EPS
201606 0.380 241.018 0.521
201609 0.340 241.428 0.465
201612 0.289 241.432 0.395
201703 0.060 243.801 0.081
201706 0.550 244.955 0.741
201709 0.270 246.819 0.361
201712 0.280 246.524 0.375
201803 -0.080 249.554 -0.106
201806 0.490 251.989 0.642
201809 0.160 252.439 0.209
201812 0.340 251.233 0.447
201903 0.070 254.202 0.091
201906 0.600 256.143 0.774
201909 0.400 256.759 0.514
201912 0.150 256.974 0.193
202003 -0.930 258.115 -1.190
202006 -0.280 257.797 -0.359
202009 0.070 260.280 0.089
202012 -0.190 260.474 -0.241
202103 -0.460 264.877 -0.573
202106 -0.040 271.696 -0.049
202109 0.260 274.310 0.313
202112 0.420 278.802 0.497
202203 -0.320 287.504 -0.368
202206 0.460 296.311 0.513
202209 0.550 296.808 0.612
202212 0.360 296.797 0.401
202303 -0.050 301.836 -0.055
202306 0.680 305.109 0.736
202309 0.380 307.789 0.408
202312 0.260 306.746 0.280
202403 -0.040 312.332 -0.042
202406 0.240 314.175 0.252
202409 0.320 315.301 0.335
202412 0.149 315.605 0.156
202503 -0.530 319.799 -0.547
202506 0.060 322.561 0.061
202509 0.290 324.800 0.295
202512 0.138 324.054 0.141
202603 -0.620 330.213 -0.620

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of ₪0.67 mean?
Dan Hotels (XTAE:DANH) has a E10 of ₪0.67 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Dan Hotels and its competitors.
Is Dan Hotels' E10 too high?
Dan Hotels' current E10 is ₪0.67. Overall, Dan Hotels has a GF Score™ of 72/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Dan Hotels' E10 compare to MAR and HLT?
Dan Hotels' E10 of ₪0.67 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Dan Hotels and its competitors. Dan Hotels's current E10 is ₪0.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dan Hotels stock overvalued right now?
Based on GuruFocus' analysis, Dan Hotels (XTAE:DANH) is currently considered Modestly Overvalued. The stock's GF Value™ is ₪23.75, compared to a current price of ₪28.77 — trading 21.1% above its estimated fair value. The current E10 is ₪0.67. Dan Hotels' overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Dan Hotels (XTAE:DANH), the current E10 is ₪0.67 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dan Hotels (XTAE:DANH) Overvalued in 2026?

Based on GuruFocus' analysis, Dan Hotels stock appears to be overvalued. The current stock price of ₪28.77 is trading 21.1% above its estimated GF Value™ of ₪23.75. GuruFocus considers Dan Hotels to be Modestly Overvalued.

Key valuation signals for XTAE:DANH:

  • E10: ₪0.67
  • GF Value™: ₪23.75 vs. price of ₪28.77 (21.1% above fair value)
  • GF Score™: 72/100 with 4 warning signs

No single metric tells the full story. See the XTAE:DANH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dan Hotels Business Description

Address 111 Hayarkon Street, Tel Aviv, ISR, 63571
Dan Hotels Ltd owns and operates hotel chain in Israel. The company's collection includes approximately 14 hotels. It also owns and manages VIP Lounges at Ben Gurion Airport. In addition it provides catering services to the Israeli defense forces.
72GF Score

Get the complete analysis for XTAE:DANH

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪28.77
Price
₪23.75
GF Value