GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Fox-Wizel Ltd (XTAE:FOX) » Definitions » E10

Fox-Wizel (XTAE:FOX) E10 : ₪12.94 (As of Dec. 2023)


View and export this data going back to 2002. Start your Free Trial

What is Fox-Wizel E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Fox-Wizel's adjusted earnings per share data for the three months ended in Dec. 2023 was ₪5.270. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₪12.94 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Fox-Wizel's average E10 Growth Rate was 4.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-04-25), Fox-Wizel's current stock price is ₪296.00. Fox-Wizel's E10 for the quarter that ended in Dec. 2023 was ₪12.94. Fox-Wizel's Shiller PE Ratio of today is 22.87.

During the past 13 years, the highest Shiller PE Ratio of Fox-Wizel was 59.61. The lowest was 16.84. And the median was 27.29.


Fox-Wizel E10 Historical Data

The historical data trend for Fox-Wizel's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Fox-Wizel E10 Chart

Fox-Wizel Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 10.93 12.37 12.94

Fox-Wizel Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.37 12.36 12.72 12.74 12.94

Competitive Comparison of Fox-Wizel's E10

For the Apparel Manufacturing subindustry, Fox-Wizel's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fox-Wizel's Shiller PE Ratio Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Fox-Wizel's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Fox-Wizel's Shiller PE Ratio falls into.



Fox-Wizel E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fox-Wizel's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=5.27/129.4194*129.4194
=5.270

Current CPI (Dec. 2023) = 129.4194.

Fox-Wizel Quarterly Data

per share eps CPI Adj_EPS
201403 0.380 99.695 0.493
201406 1.950 100.560 2.510
201409 1.350 100.428 1.740
201412 2.010 99.070 2.626
201503 0.070 99.621 0.091
201506 1.170 100.684 1.504
201509 0.910 100.392 1.173
201512 1.880 99.792 2.438
201603 -1.460 100.470 -1.881
201606 2.990 101.688 3.805
201609 0.510 101.861 0.648
201612 2.800 101.863 3.557
201703 -1.340 102.862 -1.686
201706 2.310 103.349 2.893
201709 1.510 104.136 1.877
201712 3.140 104.011 3.907
201803 1.200 105.290 1.475
201806 3.130 106.317 3.810
201809 2.570 106.507 3.123
201812 4.340 105.998 5.299
201903 -0.540 107.251 -0.652
201906 4.370 108.070 5.233
201909 8.470 108.329 10.119
201912 5.530 108.420 6.601
202003 -2.230 108.902 -2.650
202006 6.030 108.767 7.175
202009 3.740 109.815 4.408
202012 7.550 109.897 8.891
202103 2.600 111.754 3.011
202106 7.220 114.631 8.151
202109 4.920 115.734 5.502
202112 6.860 117.630 7.548
202203 -0.460 121.301 -0.491
202206 7.490 125.017 7.754
202209 2.900 125.227 2.997
202212 5.480 125.222 5.664
202303 -0.410 127.348 -0.417
202306 4.760 128.729 4.786
202309 1.150 129.860 1.146
202312 5.270 129.419 5.270

Add all the adjusted EPS together and divide 10 will get our e10.


Fox-Wizel  (XTAE:FOX) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Fox-Wizel's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=296.00/12.94
=22.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Fox-Wizel was 59.61. The lowest was 16.84. And the median was 27.29.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Fox-Wizel E10 Related Terms

Thank you for viewing the detailed overview of Fox-Wizel's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Fox-Wizel (XTAE:FOX) Business Description

Traded in Other Exchanges
N/A
Address
Hermon Street, POB 76 Ben Gurion Airport, Airport City, ISR, 70100
Fox-Wizel Ltd is an Israel-based company which is engaged in apparel manufacturing. The company business activities include design, production distribution, marketing and selling of fashion apparel for men, women, and children; housewares and textile products; footwear, bags, and accessories. It is also engaged in the production of soaps, candles, bath and aromatic products. The company owns a number of brands including Fox, American Eagle, Aerie, TCP, Charles & Keith, Laline and Mango. It organizes its business into two segments namely fashion and home fashion and aromatic bath and body care products. The company operates its business across the globe. It generates the majority of its revenue from Israel.

Fox-Wizel (XTAE:FOX) Headlines