Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-05-01), Fox-Wizel's Intrinsic Value: Projected FCF is ₪539.89. The stock price of Fox-Wizel is ₪296.70. Therefore, Fox-Wizel's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.
The historical rank and industry rank for Fox-Wizel's Intrinsic Value: Projected FCF or its related term are showing as below:
XTAE:FOX'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.45 Med: 0.96 Max: 1.35
Current: 0.55
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Fox-Wizel was 1.35. The lowest was 0.45. And the median was 0.96.
XTAE:FOX's Price-to-Projected-FCF is ranked better than 71.54% of 766
companies
in the Manufacturing - Apparel & Accessories industry
Industry Median: 0.93
vs XTAE:FOX: 0.55
Fox-Wizel Intrinsic Value: Projected FCF Historical Data
The historical data trend for Fox-Wizel's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Competitive Comparison of Fox-Wizel's Intrinsic Value: Projected FCF
For the Apparel Manufacturing subindustry, Fox-Wizel's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Fox-Wizel's Price-to-Projected-FCF Distribution in the Manufacturing - Apparel & Accessories Industry
For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Fox-Wizel's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Fox-Wizel's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Fox-Wizel's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
296.70
/
539.892167359
=
0.55
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Fox-Wizel Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Fox-Wizel's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Fox-Wizel Ltd is an Israel-based company which is engaged in apparel manufacturing. The company business activities include design, production distribution, marketing and selling of fashion apparel for men, women, and children; housewares and textile products; footwear, bags, and accessories. It is also engaged in the production of soaps, candles, bath and aromatic products. The company owns a number of brands including Fox, American Eagle, Aerie, TCP, Charles & Keith, Laline and Mango. It organizes its business into two segments namely fashion and home fashion and aromatic bath and body care products. The company operates its business across the globe. It generates the majority of its revenue from Israel.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
XTAE:FOX has been successfully added to your 