GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Fox-Wizel Ltd (XTAE:FOX) » Definitions » Cyclically Adjusted FCF per Share

Fox-Wizel (XTAE:FOX) Cyclically Adjusted FCF per Share : ₪26.10 (As of Mar. 2025)


View and export this data going back to 2002. Start your Free Trial

What is Fox-Wizel Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Fox-Wizel's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₪-14.806. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪26.10 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Fox-Wizel's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 23.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Fox-Wizel was 23.90% per year. The lowest was 23.90% per year. And the median was 23.90% per year.

As of today (2025-05-28), Fox-Wizel's current stock price is ₪316.50. Fox-Wizel's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₪26.10. Fox-Wizel's Cyclically Adjusted Price-to-FCF of today is 12.13.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fox-Wizel was 46.77. The lowest was 9.87. And the median was 16.90.


Fox-Wizel Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Fox-Wizel's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Fox-Wizel Cyclically Adjusted FCF per Share Chart

Fox-Wizel Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 13.93 16.75 21.19 26.49

Fox-Wizel Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.05 24.21 25.16 26.49 26.10

Competitive Comparison of Fox-Wizel's Cyclically Adjusted FCF per Share

For the Apparel Manufacturing subindustry, Fox-Wizel's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fox-Wizel's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Fox-Wizel's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Fox-Wizel's Cyclically Adjusted Price-to-FCF falls into.


;
;

Fox-Wizel Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fox-Wizel's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-14.806/134.9266*134.9266
=-14.806

Current CPI (Mar. 2025) = 134.9266.

Fox-Wizel Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.698 100.684 -0.935
201509 -5.646 100.392 -7.588
201512 0.989 99.792 1.337
201603 0.668 100.470 0.897
201606 5.234 101.688 6.945
201609 -5.558 101.861 -7.362
201612 8.725 101.863 11.557
201703 0.652 102.862 0.855
201706 3.585 103.349 4.680
201709 0.274 104.136 0.355
201712 6.203 104.011 8.047
201803 1.515 105.290 1.941
201806 1.595 106.317 2.024
201809 1.987 106.507 2.517
201812 5.493 105.998 6.992
201903 1.376 107.251 1.731
201906 6.317 108.070 7.887
201909 6.582 108.329 8.198
201912 13.455 108.420 16.744
202003 3.558 108.902 4.408
202006 8.651 108.767 10.732
202009 12.281 109.815 15.089
202012 7.294 109.897 8.955
202103 0.375 111.754 0.453
202106 16.537 114.631 19.465
202109 12.433 115.734 14.495
202112 17.627 117.630 20.219
202203 -9.166 121.301 -10.196
202206 14.738 125.017 15.906
202209 -2.185 125.227 -2.354
202212 19.743 125.222 21.273
202303 -8.665 127.348 -9.181
202306 8.202 128.729 8.597
202309 9.460 129.860 9.829
202312 33.862 129.419 35.303
202403 11.585 131.776 11.862
202406 14.932 132.554 15.199
202409 -0.447 133.029 -0.453
202412 19.121 133.157 19.375
202503 -14.806 134.927 -14.806

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Fox-Wizel  (XTAE:FOX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Fox-Wizel's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=316.50/26.10
=12.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fox-Wizel was 46.77. The lowest was 9.87. And the median was 16.90.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Fox-Wizel Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Fox-Wizel's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Fox-Wizel Business Description

Traded in Other Exchanges
N/A
Address
Hermon Street, POB 76 Ben Gurion Airport, Airport City, ISR, 70100
Fox-Wizel Ltd is an Israel-based company which is engaged in apparel manufacturing. The company business activities include design, production distribution, marketing and selling of fashion apparel for men, women, and children; housewares and textile products; footwear, bags, and accessories. It is also engaged in the production of soaps, candles, bath and aromatic products. The company owns a number of brands including Fox, American Eagle, Aerie, TCP, Charles & Keith, Laline and Mango. It organizes its business into two segments namely fashion and home fashion and aromatic bath and body care products. The company operates its business across the globe. It generates the majority of its revenue from Israel.