Master Style PCL (BKK:MASTER) 3-Year EPS without NRI Growth Rate: 10.50% (As of Jun. 2026) — 69% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:MASTER Master Style PCL BKK:MASTER
55 GF Score
Price ฿8.60
GF Value ฿25.45
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Master Style PCL 3-Year EPS without NRI Growth Rate?

Master Style PCL BKK:MASTER -0.58% 55 3-Year EPS without NRI Growth Rate is 10.50% as of Jun. 2026, which is 69% below its 10-year median of 34.25. GuruFocus rates BKK:MASTER with a GF Score™ of 55/100 and a GF Value™ of ฿25.45 (Significantly Undervalued). The stock has 4 warning signs investors should review. Among 503 Healthcare Providers & Services companies, Master Style PCL ranks worse than 50.89% on this metric.

Master Style PCL's EPS without NRI for the three months ended in Jun. 2026 was ฿0.21.

During the past 12 months, Master Style PCL's average EPS without NRI Growth Rate was -49.80% per year. During the past 3 years, the average EPS without NRI Growth Rate was 10.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the average EPS without NRI growth rate.

During the past 6 years, the highest 3-Year average EPS without NRI Growth Rate of Master Style PCL was 58.00% per year. The lowest was 10.50% per year. And the median was 34.25% per year.


Master Style PCL  (BKK:MASTER) 3-Year EPS without NRI Growth Rate Explanation

EPS without NRI is the amount of earnings without non-recurring items per outstanding share of the company's stock.

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists Earnings per share without Non-Recurring Items, which better reflects the company's underlying performance.


Master Style PCL 3-Year EPS without NRI Growth Rate Related Terms


BKK:MASTER vs HCA, THC, EHC: 3-Year EPS without NRI Growth Rate Comparison

For the Medical Care Facilities subindustry, Master Style PCL's 3-Year EPS without NRI Growth Rate, along with its competitors' market caps and 3-Year EPS without NRI Growth Rate data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Master Style PCL 3-Year EPS without NRI Growth Rate vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Master Style PCL's 3-Year EPS without NRI Growth Rate distribution charts can be found below:

* The bar in red indicates where Master Style PCL's 3-Year EPS without NRI Growth Rate falls into.


BKK:MASTER
55GF Score
Master Style PCL BKK:MASTER
3-Year EPS without NRI Growth Rate is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Master Style PCL 3-Year EPS without NRI Growth Rate Calculation

This is the 3-year average growth rate of EPS without NRI. The growth rate is calculated using exponential compounding based on the latest four year annual data.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the average EPS without NRI growth rate.

What does a 3-Year EPS without NRI Growth Rate of 10.50% mean?
Master Style PCL (BKK:MASTER) has a 3-Year EPS without NRI Growth Rate of 10.50% as of Jun. 2026. 3-Year EPS without NRI Growth Rate is the 3-year average growth rate of EPS without NRI. View historical data for Master Style PCL and its competitors. This is 69% below median its historical median of 34.25. Over the past decade, Master Style PCL's 3-Year EPS without NRI Growth Rate has ranged from 10.50 to 58.00. According to the industry distribution chart, Master Style PCL ranks #256 out of 503 companies in the Healthcare Providers & Services industry, placing it in the top 50.9%.
Is Master Style PCL's 3-Year EPS without NRI Growth Rate too high?
Master Style PCL's current 3-Year EPS without NRI Growth Rate of 10.50% is 69% below median its 10-year median of 34.25. Over the past 10 years, this metric has ranged from a low of 10.50 to a high of 58.00. The Healthcare Providers & Services industry median 3-Year EPS without NRI Growth Rate is 11.00. Master Style PCL's value of 10.50% is 4.5% below this industry median. Based on the distribution chart, Master Style PCL ranks #256 out of 503 companies in the Healthcare Providers & Services industry, which is below the industry midpoint. Overall, Master Style PCL has a GF Score™ of 55/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Master Style PCL's 3-Year EPS without NRI Growth Rate compare to HCA and THC?
According to the Healthcare Providers & Services industry distribution chart, Master Style PCL ranks #256 out of 503 companies for 3-Year EPS without NRI Growth Rate. This places Master Style PCL in the lower half of its industry. The industry median 3-Year EPS without NRI Growth Rate is 11.00. Master Style PCL's value of 10.50% is 4.5% below this benchmark. Historically, Master Style PCL's own 3-Year EPS without NRI Growth Rate has ranged from 10.50 to 58.00 over the past decade. While the company's 10-year median is 34.25 vs. the industry median of 11.00, Master Style PCL has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year EPS without NRI Growth Rate for a Healthcare Providers & Services company?
The median 3-Year EPS without NRI Growth Rate among Healthcare Providers & Services companies is 11.00, based on 503 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year EPS without NRI Growth Rate significantly above this median, while those in the bottom quartile fall well below. However, 3-Year EPS without NRI Growth Rate should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Master Style PCL's current 3-Year EPS without NRI Growth Rate of 10.50% is 4.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year EPS without NRI Growth Rate mean?
A high 3-Year EPS without NRI Growth Rate can signal that a stock is expensive relative to its fundamentals. 3-Year EPS without NRI Growth Rate is the 3-year average growth rate of EPS without NRI. View historical data for Master Style PCL and its competitors. For the Healthcare Providers & Services industry, the median 3-Year EPS without NRI Growth Rate is 11.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Master Style PCL's current 3-Year EPS without NRI Growth Rate is 10.50%, which is 69% below median its own 10-year median of 34.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Master Style PCL stock overvalued right now?
Based on GuruFocus' analysis, Master Style PCL (BKK:MASTER) is currently considered Significantly Undervalued. The stock's GF Value™ is ฿25.45, compared to a current price of ฿8.60 — trading 66.2% below its estimated fair value. The current 3-Year EPS without NRI Growth Rate is 10.50%, which is 69% below median its 10-year median of 34.25 and 4.5% below the Healthcare Providers & Services industry median of 11.00. Master Style PCL's overall GF Score™ is 55/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year EPS without NRI Growth Rate calculated?
3-Year EPS without NRI Growth Rate is calculated from a company's financial statements. For Master Style PCL (BKK:MASTER), the current 3-Year EPS without NRI Growth Rate is 10.50% as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Master Style PCL (BKK:MASTER) Overvalued in 2026?

Based on GuruFocus' analysis, Master Style PCL stock appears to be undervalued. The current stock price of ฿8.60 is trading 66.2% below its estimated GF Value™ of ฿25.45. GuruFocus considers Master Style PCL to be Significantly Undervalued.

Key valuation signals for BKK:MASTER:

  • 3-Year EPS without NRI Growth Rate: 10.50% (69% below median its 10-year median of 34.25)
  • GF Value™: ฿25.45 vs. price of ฿8.60 (66.2% below fair value)
  • GF Score™: 55/100 with 4 warning signs
  • Industry Position: 4.5% below the Healthcare Providers & Services median (#256 of 503)

No single metric tells the full story. See the BKK:MASTER stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Master Style PCL Business Description

Address 99/19 Sukhothai Road, Dusit Subdistrict, Dusit District, Bangkok, THA, 10300
Master Style PCL is principally engaged in a cosmetic surgery hospital under the name of Masterpiece Hospital. It is a skincare and cosmetic surgery clinic. The company's services include: eye surgery, Nose surgery, Facial surgery, Hair transplant Liposuction and others. The company has two principal segments; Hospital business, which generates the majority of the revenue, and the trading of cosmetic products.
55GF Score

Get the complete analysis for BKK:MASTER

3-Year EPS without NRI Growth Rate is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿8.60
Price
฿25.45
GF Value